XML 71 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Combined and Condensed Statements of Operations        
Total revenues $ 81,392 $ 79,946 $ 253,179 $ 245,712
Depreciation and amortization (33,726) (33,744) (100,955) (102,428)
Company's equity in (losses) earnings of unconsolidated affiliates (4,865) (50,579) (6,273) (46,169)
Unconsolidated Affiliates        
Combined and Condensed Statements of Operations        
Total revenues 24,490 25,096 81,375 72,167
Operating and other expenses (9,189) (8,443) (26,538) (23,768)
Interest expense (10,742) (7,130) (29,877) (18,458)
Depreciation and amortization (11,567) (9,708) (31,700) (24,867)
Impairment of Investment 0 (57,423) 0 (57,423)
Net (loss) income attributable to unconsolidated affiliates (7,008) (57,608) (6,740) (52,349)
Operating Partnership, as General Partner or Managing Member        
Combined and Condensed Statements of Operations        
Company's share of equity in net (losses) income of unconsolidated affiliates (4,617) (50,331) (5,531) (45,416)
Basis differential amortization (248) (248) (742) (753)
Company's equity in (losses) earnings of unconsolidated affiliates $ (4,865) $ (50,579) $ (6,273) $ (46,169)