XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2021 $ 2,149,935 $ 89 $ 1,754,383 $ (36,214) $ (196,645) $ 1,521,613 $ 628,322  
Balance (in Shares) at Dec. 31, 2021   89,304            
Beginning Balance, Redeemable NCI at Dec. 31, 2021               $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,147     1,147 (1,147)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   71            
Issuance of Common Shares, net 119,485 $ 6 119,479     119,485    
Issuance of Common Shares (in Shares)   5,525            
Dividends/distributions declared (55,036)       (51,190) (51,190) (3,846)  
Acquisition of noncontrolling interest (24,336)   67,475     67,475 (91,811)  
City Point Loan             0 (65,405)
City Point Loan accrued interest               (1,564)
Employee and trustee stock compensation, net 8,540   871     871 7,669  
Employee and trustee stock compensation, net (in Shares)   51            
Noncontrolling interest distributions (72,187)           (72,187)  
Noncontrolling interest contributions 109,422           109,422 65,945
Comprehensive income (loss) 46,404     85,898 (39,427) 46,471 3,126 (3,193)
Comprehensive income (loss) 49,597              
Reclassification of redeemable noncontrolling interests (76,569)           (76,569) [1] 76,569
Reallocation of noncontrolling interests     (3,322)     (3,322) 3,322 [2]  
Balance at Sep. 30, 2022 2,208,851 $ 95 1,940,033 49,684 (287,262) 1,702,550 506,301  
Balance (in Shares) at Sep. 30, 2022   94,951            
Ending Balance, Redeemable NCI at Sep. 30, 2022               72,352
Balance at Dec. 31, 2021 2,149,935 $ 89 1,754,383 (36,214) (196,645) 1,521,613 628,322  
Balance (in Shares) at Dec. 31, 2021   89,304            
Beginning Balance, Redeemable NCI at Dec. 31, 2021               0
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 1,945,322 46,817 (300,402) 1,691,832 489,364  
Balance (in Shares) at Dec. 31, 2022 95,120,773 95,121            
Ending Balance, Redeemable NCI at Dec. 31, 2022 $ 67,664             67,664
Balance at Jun. 30, 2022 2,363,218 $ 95 1,895,556 11,240 (214,279) 1,692,612 670,606  
Balance (in Shares) at Jun. 30, 2022   94,929            
Beginning Balance, Redeemable NCI at Jun. 30, 2022               0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     333     333 (333)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   20            
Dividends/distributions declared (18,368)       (17,092) (17,092) (1,276)  
Acquisition of noncontrolling interest (5,830)   44,605     44,605 (50,435)  
City Point Loan             0 (65,405)
City Point Loan accrued interest               (1,564)
Employee and trustee stock compensation, net 2,180   183     183 1,997  
Employee and trustee stock compensation, net (in Shares)   2            
Noncontrolling interest distributions (24,632)           (24,632)  
Noncontrolling interest contributions 9,572           9,572 65,945
Comprehensive income (loss) (43,913)     38,444 (55,891) (17,447) (23,273) (3,193)
Comprehensive income (loss) (40,720)              
Reclassification of redeemable noncontrolling interests (76,569)           (76,569) [1] 76,569
Reallocation of noncontrolling interests     (644)     (644) 644 [2]  
Balance at Sep. 30, 2022 2,208,851 $ 95 1,940,033 49,684 (287,262) 1,702,550 506,301  
Balance (in Shares) at Sep. 30, 2022   94,951            
Ending Balance, Redeemable NCI at Sep. 30, 2022               72,352
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 1,945,322 46,817 (300,402) 1,691,832 489,364  
Balance (in Shares) at Dec. 31, 2022 95,120,773 95,121            
Beginning Balance, Redeemable NCI at Dec. 31, 2022 $ 67,664             67,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,715     1,715 (1,715)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   102            
Dividends/distributions declared (55,469)       (51,447) (51,447) (4,022)  
City Point Loan             0 (796)
City Point Loan accrued interest               (6,995)
Employee and trustee stock compensation, net 10,195   1,476     1,476 8,719  
Employee and trustee stock compensation, net (in Shares)   87            
Capital call receivable (16,300)           (16,300)  
Noncontrolling interest distributions (78,114)           (78,114) (38)
Noncontrolling interest contributions 47,842           47,842 1,110
Comprehensive income (loss) 29,227     18,743 21,210 39,953 (5,065) (5,661)
Comprehensive income (loss) 34,888              
Reallocation of noncontrolling interests     1,699     (1,699) (1,699) [2]  
Balance at Sep. 30, 2023 $ 2,124,238 $ 95 1,950,212 65,560 (330,639) 1,685,228 439,010  
Balance (in Shares) at Sep. 30, 2023 95,310,104 95,310            
Ending Balance, Redeemable NCI at Sep. 30, 2023 $ 55,284             55,284
Balance at Jun. 30, 2023 2,138,109 $ 95 1,947,779 49,855 (312,057) 1,685,672 452,437  
Balance (in Shares) at Jun. 30, 2023   95,297            
Beginning Balance, Redeemable NCI at Jun. 30, 2023               59,833
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     182     182 (182)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   11            
Dividends/distributions declared (18,494)       (17,156) (17,156) (1,338)  
City Point Loan accrued interest               (2,332)
Employee and trustee stock compensation, net 2,565   212     212 2,353  
Employee and trustee stock compensation, net (in Shares)   2            
Capital call receivable (16,300)           (16,300)  
Noncontrolling interest distributions (1,754)           (1,754) (37)
Noncontrolling interest contributions 16,600           16,600 315
Comprehensive income (loss) 1,017     15,705 (1,426) 14,279 (10,767) (2,495)
Comprehensive income (loss) 3,512              
Reallocation of noncontrolling interests     2,039     2,039 (2,039) [2]  
Balance at Sep. 30, 2023 $ 2,124,238 $ 95 $ 1,950,212 $ 65,560 $ (330,639) $ 1,685,228 $ 439,010  
Balance (in Shares) at Sep. 30, 2023 95,310,104 95,310            
Ending Balance, Redeemable NCI at Sep. 30, 2023 $ 55,284             $ 55,284
[1] Represents the reclassification of redeemable noncontrolling interests related to the City Point Loan in the third quarter of 2022.
[2] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.