XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

For the Three Months Ended September 30, 2023

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

47,334

 

 

$

34,058

 

 

$

 

 

$

 

 

$

81,392

 

Depreciation and amortization

 

 

(18,847

)

 

 

(14,879

)

 

 

 

 

 

 

 

 

(33,726

)

Property operating expenses and real estate taxes

 

 

(15,553

)

 

 

(11,427

)

 

 

 

 

 

 

 

 

(26,980

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,309

)

 

 

(10,309

)

Impairment charges

 

 

 

 

 

(3,686

)

 

 

 

 

 

 

 

 

(3,686

)

Gain on disposition of properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

12,934

 

 

 

4,066

 

 

 

 

 

 

(10,309

)

 

 

6,691

 

Interest and other income

 

 

 

 

 

 

 

 

5,087

 

 

 

 

 

 

5,087

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,729

 

 

 

 

 

 

(65

)

 

 

 

 

 

1,664

 

Equity in losses of unconsolidated affiliates

 

 

(825

)

 

 

(4,040

)

 

 

 

 

 

 

 

 

(4,865

)

Interest expense

 

 

(11,388

)

 

 

(13,497

)

 

 

 

 

 

 

 

 

(24,885

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

40

 

Net income (loss)

 

 

2,450

 

 

 

(13,471

)

 

 

5,022

 

 

 

(10,269

)

 

 

(16,268

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,495

 

 

 

 

 

 

 

 

 

2,495

 

Net (income) loss attributable to noncontrolling interests

 

 

(176

)

 

 

12,523

 

 

 

 

 

 

 

 

 

12,347

 

Net income attributable to Acadia

 

$

2,274

 

 

$

1,547

 

 

$

5,022

 

 

$

(10,269

)

 

$

(1,426

)

 

 

 

For the Three Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

50,076

 

 

$

29,870

 

 

$

 

 

$

 

 

$

79,946

 

Depreciation and amortization

 

 

(18,811

)

 

 

(14,933

)

 

 

 

 

 

 

 

 

(33,744

)

Property operating expenses and real estate taxes

 

 

(14,808

)

 

 

(10,751

)

 

 

 

 

 

 

 

 

(25,559

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,170

)

 

 

(10,170

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

8,885

 

 

 

 

 

 

 

 

 

8,885

 

Operating income (loss)

 

 

16,457

 

 

 

(20,240

)

 

 

 

 

 

(10,170

)

 

 

(13,953

)

Interest and other income

 

 

 

 

 

 

 

 

3,994

 

 

 

 

 

 

3,994

 

Realized and unrealized holding (losses) gains on investments and other

 

 

 

 

 

(7,257

)

 

 

(605

)

 

 

 

 

 

(7,862

)

Equity in losses of unconsolidated affiliates

 

 

(49,806

)

 

 

(773

)

 

 

 

 

 

 

 

 

(50,579

)

Interest expense

 

 

(10,428

)

 

 

(10,734

)

 

 

 

 

 

 

 

 

(21,162

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

Net income (loss)

 

 

(43,777

)

 

 

(39,004

)

 

 

3,389

 

 

 

(10,153

)

 

 

(89,545

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

2,884

 

 

 

27,577

 

 

 

 

 

 

 

 

 

30,461

 

Net loss attributable to Acadia

 

$

(40,893

)

 

$

(8,234

)

 

$

3,389

 

 

$

(10,153

)

 

$

(55,891

)

 

 

 

 

As of or for the Nine Months Ended September 30, 2023

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

153,506

 

 

$

99,673

 

 

$

 

 

$

 

 

$

253,179

 

Depreciation and amortization

 

 

(57,541

)

 

 

(43,414

)

 

 

 

 

 

 

 

 

(100,955

)

Property operating expenses and real estate taxes

 

 

(46,717

)

 

 

(32,466

)

 

 

 

 

 

 

 

 

(79,183

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(30,898

)

 

 

(30,898

)

Impairment charges

 

 

 

 

 

(3,686

)

 

 

 

 

 

 

 

 

(3,686

)

Operating income

 

 

49,248

 

 

 

20,107

 

 

 

 

 

 

(30,898

)

 

 

38,457

 

Interest and other income

 

 

 

 

 

 

 

 

14,875

 

 

 

 

 

 

14,875

 

Realized and unrealized holding gains on investments and other

 

 

5,218

 

 

 

24,995

 

 

 

23

 

 

 

 

 

 

30,236

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

1,897

 

 

 

(8,170

)

 

 

 

 

 

 

 

 

(6,273

)

Interest expense

 

 

(33,048

)

 

 

(35,513

)

 

 

 

 

 

 

 

 

(68,561

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(248

)

 

 

(248

)

Net income

 

 

23,315

 

 

 

1,419

 

 

 

14,898

 

 

 

(31,146

)

 

 

8,486

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

5,661

 

 

 

 

 

 

 

 

 

5,661

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,813

)

 

 

8,876

 

 

 

 

 

 

 

 

 

7,063

 

Net income attributable to Acadia

 

$

21,502

 

 

$

15,956

 

 

$

14,898

 

 

$

(31,146

)

 

$

21,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,639,893

 

 

$

1,735,200

 

 

$

 

 

$

 

 

$

4,375,093

 

Total assets (a)

 

$

2,596,241

 

 

$

1,560,724

 

 

$

123,813

 

 

$

 

 

$

4,280,778

 

Cash paid for acquisition of real estate

 

$

 

 

$

48,909

 

 

$

 

 

$

 

 

$

48,909

 

Cash paid for development and property improvement costs

 

$

33,599

 

 

$

17,681

 

 

$

 

 

$

 

 

$

51,280

 

 

 

 

As of or for the Nine Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

151,650

 

 

$

94,062

 

 

$

 

 

$

 

 

$

245,712

 

Depreciation and amortization

 

 

(56,547

)

 

 

(45,881

)

 

 

 

 

 

 

 

 

(102,428

)

Property operating expenses and real estate taxes

 

 

(44,379

)

 

 

(31,005

)

 

 

 

 

 

 

 

 

(75,384

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(32,768

)

 

 

(32,768

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

49,916

 

 

 

 

 

 

 

 

 

49,916

 

Operating income

 

 

50,724

 

 

 

33,781

 

 

 

 

 

 

(32,768

)

 

 

51,737

 

Interest and other income

 

 

 

 

 

 

 

 

9,890

 

 

 

 

 

 

9,890

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(19,073

)

 

 

(505

)

 

 

 

 

 

(18,415

)

Equity in (losses) earnings of unconsolidated affiliates

 

 

(47,402

)

 

 

1,233

 

 

 

 

 

 

 

 

 

(46,169

)

Interest expense

 

 

(26,543

)

 

 

(31,766

)

 

 

 

 

 

 

 

 

(58,309

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Net income

 

 

(22,058

)

 

 

(15,825

)

 

 

9,385

 

 

 

(32,775

)

 

 

(61,273

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

1,398

 

 

 

17,255

 

 

 

 

 

 

 

 

 

18,653

 

Net (loss) income attributable to Acadia

 

$

(20,660

)

 

$

4,623

 

 

$

9,385

 

 

$

(32,775

)

 

$

(39,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,614,103

 

 

$

1,651,319

 

 

$

 

 

$

 

 

$

4,265,422

 

Total assets (a)

 

$

2,636,041

 

 

$

1,603,491

 

 

$

123,966

 

 

$

 

 

$

4,363,498

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

22,325

 

 

$

14,538

 

 

$

 

 

$

 

 

$

36,863

 

 

 

Real estate at cost and total assets for the Funds segment include $670.1 million and $661.7 million, or $423.8 million and $418.5 million net of noncontrolling interests, related to Fund II’s City Point property at September 30, 2023 and 2022, respectively.