XML 102 R90.htm IDEA: XBRL DOCUMENT v3.23.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss - Summary of Change in Noncontrolling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance $ 489,364    
Net income 22,002 $ 44,097  
Unrealized (loss) gain on valuation of swap agreements (15,242) 35,734  
Reclassification of realized interest on swap agreements 6,553 (5,049)  
Noncontrolling interest contributions 31,242 99,129  
Noncontrolling interest distributions (70,868) (22,780)  
Employee Long-term Incentive Plan Unit Awards 4,885 3,820  
Net income attributable to noncontrolling interests (10,717) (27,259)  
Ending Balance 459,181   $ 489,364
Noncontrolling Interests      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance 489,364 628,322 628,322
Distributions declared per Common OP Unit (1,343) (1,283)  
Net income 10,717 27,259  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (631) (572)  
Unrealized (loss) gain on valuation of swap agreements (2,261) 8,627  
Reclassification of realized interest on swap agreements (2,720) 1,666  
City Point Loan accrued interest 0    
Noncontrolling interest contributions 31,242 99,129  
Noncontrolling interest distributions (70,868) (22,780)  
Employee Long-term Incentive Plan Unit Awards 3,897 3,389  
Reallocation of noncontrolling interests [1] 1,784 2,836  
Ending Balance 459,181 746,593 489,364
Noncontrolling Interests | Noncontrolling Interests in Partially-Owned Affiliates      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance [2] 389,810 534,202 534,202
Distributions declared per Common OP Unit [2] 0 0  
Net income [2] 9,800 26,138  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership [2] 0 0  
Unrealized (loss) gain on valuation of swap agreements [2] (1,347) 6,929  
Reclassification of realized interest on swap agreements [2] (2,675) 1,620  
City Point Loan accrued interest [2] 0    
Noncontrolling interest contributions [2] 31,242 99,129  
Noncontrolling interest distributions [2] (70,868) (22,780)  
Employee Long-term Incentive Plan Unit Awards [2] 0 0  
Reallocation of noncontrolling interests [1],[2] 0 0  
Ending Balance [2] 355,962 645,238 389,810
Noncontrolling Interests | Operating Partnership, as General Partner or Managing Member      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance [3] 99,554 94,120 94,120
Distributions declared per Common OP Unit [3] (1,343) (1,283)  
Net income [3] 917 1,121  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership [3] (631) (572)  
Unrealized (loss) gain on valuation of swap agreements [3] (914) 1,698  
Reclassification of realized interest on swap agreements [3] (45) 46  
City Point Loan accrued interest [3] 0    
Noncontrolling interest contributions [3] 0 0  
Noncontrolling interest distributions [3] 0 0  
Employee Long-term Incentive Plan Unit Awards [3] 3,897 3,389  
Reallocation of noncontrolling interests [1],[3] 1,784 2,836  
Ending Balance [3] 103,219 101,355 99,554
Redeemable Noncontrolling Interests      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning Balance [4] 67,664 0 0
Distributions declared per Common OP Unit [4]   0  
Net income [4] (2,075) 0  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership [4] 0 0  
Unrealized (loss) gain on valuation of swap agreements [4] 0 0  
Reclassification of realized interest on swap agreements [4] 0 0  
City Point Loan accrued interest [4] (2,320)    
Noncontrolling interest contributions [4] 0 0  
Noncontrolling interest distributions [4] 0 0  
Employee Long-term Incentive Plan Unit Awards [4] 0 0  
Reallocation of noncontrolling interests [1],[4] 0 0  
Ending Balance [4] $ 63,269   $ 67,664
Redeemable Noncontrolling Interests | Operating Partnership, as General Partner or Managing Member      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Ending Balance [4]   $ 0  
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.
[2] Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and seven other subsidiaries
[3] Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 2,864,074 and 3,076,849 Common OP Units at March 31, 2023 and 2022, respectively; (ii) 188 Series A Preferred OP Units at each of March 31, 2023 and 2022; (iii) 126,384 and 126,593 Series C Preferred OP Units at March 31, 2023 and 2022, respectively; and (iv) 4,313,047 and 3,705,353 LTIP units at March 31, 2023 and 2022, respectively, as discussed in 2020 Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.
[4] Redeemable noncontrolling interests comprise third-party interest in Fund II as limited partners in this Fund have been granted put rights, as further described below.