XML 86 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Unsecured Notes Payable - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Jul. 29, 2022
Jun. 30, 2022
Apr. 06, 2022
Debt Instrument [Line Items]            
Long-term debt outstanding [1],[2]   $ 1,758,133 $ 1,805,414      
Maximum borrowing capacity   900,000        
Letters of credit, outstanding amount   7,000 7,000      
Fund IV            
Debt Instrument [Line Items]            
Long-term debt outstanding   39,200 39,200      
Core Portfolio            
Debt Instrument [Line Items]            
Refinanced amount $ 25,400          
Mortgages            
Debt Instrument [Line Items]            
Maximum borrowing capacity         $ 42,200  
Mortgages | Fund Portfolio            
Debt Instrument [Line Items]            
Long-term debt outstanding   424,662 426,224      
Mortgages | Fund Portfolio | Fund II            
Debt Instrument [Line Items]            
Long-term debt outstanding   133,655 133,655      
Mortgages | Fund Portfolio | Fund IV            
Debt Instrument [Line Items]            
Long-term debt outstanding [3]   146,091 146,230      
$175 Million Term Loan            
Debt Instrument [Line Items]            
Maximum borrowing capacity   175,000 175,000     $ 175,000
Remaining borrowing capacity   175,000        
$400 Million Term Loan | Unsecured Debt            
Debt Instrument [Line Items]            
Maximum borrowing capacity   400,000        
$400 Million Term Loan | Unsecured Debt | Core Portfolio            
Debt Instrument [Line Items]            
Long-term debt outstanding   400,000 400,000      
Subscription Line | Unsecured Debt | Fund V            
Debt Instrument [Line Items]            
Maximum borrowing capacity   100,000        
Subscription Line | Unsecured Debt | Fund V | Letter of Credit            
Debt Instrument [Line Items]            
Letters of credit, outstanding amount   7,000 7,000      
Subscription Line | Unsecured Debt | Fund Portfolio | Fund V            
Debt Instrument [Line Items]            
Long-term debt outstanding   1,824 51,210      
Remaining borrowing capacity   91,200 41,800      
$75 million Term Loan            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 75,000 $ 75,000 $ 75,000    
Remaining borrowing capacity       $ 75,000    
[1] Includes $1,207.5 million and $1,264.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented.
[2] Includes $144.5 million and $103.8 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented.
[3] Includes the outstanding balance on the Fund IV secured bridge facility of $39.2 million at each of March 31, 2023 and December 31, 2022.