XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

Specific Allowance

 

 

 

 

 

 

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

General Allowance

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

18,828

 

 

$

326

 

 

$

(327

)

 

$

 

 

$

18,827

 

Straight-line rent reserves

 

 

13,245

 

 

 

1,373

 

 

 

 

 

 

(900

)

 

 

13,718

 

Total - credit losses and reserves

 

$

32,073

 

 

$

1,699

 

 

$

(327

)

 

$

(900

)

 

$

32,545

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

226

 

 

$

226

 

   Interest on lease liabilities

 

 

106

 

 

 

100

 

   Subtotal

 

 

332

 

 

 

326

 

Operating lease cost

 

 

1,337

 

 

 

1,375

 

Variable lease cost

 

 

20

 

 

 

208

 

Total lease cost

 

$

1,689

 

 

$

1,909

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

31.8

 

 

 

32.5

 

Weighted-average remaining lease term - operating leases (years)

 

 

13.4

 

 

 

13.9

 

Weighted-average discount rate - finance leases

 

 

6.3

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of March 31, 2023, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2023 (Remainder)

 

$

172,208

 

 

$

4,043

 

 

$

 

2024

 

 

232,169

 

 

 

5,414

 

 

 

 

2025

 

 

203,078

 

 

 

5,329

 

 

 

 

2026

 

 

176,212

 

 

 

5,173

 

 

 

 

2027

 

 

152,308

 

 

 

4,373

 

 

 

 

Thereafter

 

 

633,427

 

 

 

20,066

 

 

 

12,549

 

 

 

 

1,569,402

 

 

 

44,398

 

 

 

12,549

 

Interest

 

 

 

 

 

(10,037

)

 

 

(5,421

)

Total

 

$

1,569,402

 

 

$

34,361

 

 

$

7,128

 

 

 

a)
Amount represents contractual lease maturities at March 31, 2023 including any extension options that management determined were reasonably certain of exercise.
b)
Minimum rental payments include $10.0 million of interest related to operating leases and $5.4 million related to finance leases and exclude options or renewals not reasonably certain of exercise.