XML 33 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

As of or for the Three Months Ended March 31, 2023

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

49,796

 

 

$

32,043

 

 

$

 

 

$

 

 

$

81,839

 

Depreciation and amortization

 

 

(18,659

)

 

 

(14,514

)

 

 

 

 

 

 

 

 

(33,173

)

Property operating expenses and real estate taxes

 

 

(16,109

)

 

 

(10,503

)

 

 

 

 

 

 

 

 

(26,612

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,946

)

 

 

(9,946

)

Operating income

 

 

15,028

 

 

 

7,026

 

 

 

 

 

 

(9,946

)

 

 

12,108

 

Interest and other income

 

 

 

 

 

 

 

 

4,818

 

 

 

 

 

 

4,818

 

Realized and unrealized holding gains on investments and other

 

 

1,482

 

 

 

24,995

 

 

 

280

 

 

 

 

 

 

26,757

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

1,800

 

 

 

(1,771

)

 

 

 

 

 

 

 

 

29

 

Interest expense

 

 

(10,670

)

 

 

(10,917

)

 

 

 

 

 

 

 

 

(21,587

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(123

)

 

 

(123

)

Net income

 

 

7,640

 

 

 

19,333

 

 

 

5,098

 

 

 

(10,069

)

 

 

22,002

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,075

 

 

 

 

 

 

 

 

 

2,075

 

Net income attributable to noncontrolling interests

 

 

(923

)

 

 

(9,794

)

 

 

 

 

 

 

 

 

(10,717

)

Net income attributable to Acadia

 

$

6,717

 

 

$

11,614

 

 

$

5,098

 

 

$

(10,069

)

 

$

13,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,604,244

 

 

$

1,664,665

 

 

$

 

 

$

 

 

$

4,268,909

 

Total assets (a)

 

$

2,568,946

 

 

$

1,501,297

 

 

$

123,967

 

 

$

 

 

$

4,194,210

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash paid for development and property improvement costs

 

$

6,686

 

 

$

5,843

 

 

$

 

 

$

 

 

$

12,529

 

 

 

 

 

As of or for the Three Months Ended March 31, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

48,350

 

 

$

33,157

 

 

$

 

 

$

 

 

$

81,507

 

Depreciation and amortization

 

 

(17,675

)

 

 

(16,038

)

 

 

 

 

 

 

 

 

(33,713

)

Property operating expenses and real estate taxes

 

 

(14,639

)

 

 

(9,991

)

 

 

 

 

 

 

 

 

(24,630

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(11,937

)

 

 

(11,937

)

Gain on disposition of properties

 

 

 

 

 

28,815

 

 

 

 

 

 

 

 

 

28,815

 

Operating income

 

 

16,036

 

 

 

35,943

 

 

 

 

 

 

(11,937

)

 

 

40,042

 

Interest and other income

 

 

 

 

 

 

 

 

2,935

 

 

 

 

 

 

2,935

 

Realized and unrealized holding gains on investments and other

 

 

1,163

 

 

 

14,567

 

 

 

 

 

 

 

 

 

15,730

 

Equity in earnings of unconsolidated affiliates

 

 

1,617

 

 

 

1,513

 

 

 

 

 

 

 

 

 

3,130

 

Interest expense

 

 

(7,597

)

 

 

(10,328

)

 

 

 

 

 

 

 

 

(17,925

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

185

 

 

 

185

 

Net income

 

 

11,219

 

 

 

41,695

 

 

 

2,935

 

 

 

(11,752

)

 

 

44,097

 

Net income attributable to noncontrolling interests

 

 

(1,121

)

 

 

(26,138

)

 

 

 

 

 

 

 

 

(27,259

)

Net income attributable to Acadia

 

$

10,098

 

 

$

15,557

 

 

$

2,935

 

 

$

(11,752

)

 

$

16,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,511,417

 

 

$

1,757,058

 

 

$

 

 

$

 

 

$

4,268,475

 

Total assets (a)

 

$

2,398,426

 

 

$

1,944,594

 

 

$

153,161

 

 

$

 

 

$

4,496,181

 

Cash paid for acquisition of real estate

 

$

159,599

 

 

$

 

 

$

 

 

$

 

 

$

159,599

 

Cash paid for development and property improvement costs

 

$

3,752

 

 

$

4,179

 

 

$

 

 

$

 

 

$

7,931

 

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $670.8 million and $657.9 million, or $275.1 million and $191.1 million net of noncontrolling interests, related to Fund II’s City Point property at March 31, 2023 and 2022, respectively.