XML 32 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases

11. Leases

As Lessor

The Company is engaged in the operation of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, operated under long-term ground leases (see below) that expire at various dates through June 20, 2066, with renewal options. Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms ranging generally from one month to sixty years and generally provide for additional rents based on certain operating expenses as well as tenants’ sales volumes. During the three months ended March 31, 2023 and 2022, the Company earned $15.9 million and $14.7 million, respectively in variable lease revenues, primarily for real estate taxes and common area maintenance charges, which are included in rental income in the consolidated statements of income.

Reserve Analysis

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

Specific Allowance

 

 

 

 

 

 

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

General Allowance

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

18,828

 

 

$

326

 

 

$

(327

)

 

$

 

 

$

18,827

 

Straight-line rent reserves

 

 

13,245

 

 

 

1,373

 

 

 

 

 

 

(900

)

 

 

13,718

 

Total - credit losses and reserves

 

$

32,073

 

 

$

1,699

 

 

$

(327

)

 

$

(900

)

 

$

32,545

 

As Lessee

During the three months ended March 31, 2023 and year ended December 31, 2022, there were no leasing transactions where the Company acted as lessee.

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

226

 

 

$

226

 

   Interest on lease liabilities

 

 

106

 

 

 

100

 

   Subtotal

 

 

332

 

 

 

326

 

Operating lease cost

 

 

1,337

 

 

 

1,375

 

Variable lease cost

 

 

20

 

 

 

208

 

Total lease cost

 

$

1,689

 

 

$

1,909

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

31.8

 

 

 

32.5

 

Weighted-average remaining lease term - operating leases (years)

 

 

13.4

 

 

 

13.9

 

Weighted-average discount rate - finance leases

 

 

6.3

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

Right-of-use assets – finance leases are included in Operating real estate (Note 2) in the consolidated balance sheets. Lease liabilities – finance leases are included in Accounts payable and other liabilities in the consolidated balance sheets (Note 5). Operating lease cost comprises amortization of right-of-use assets for operating properties (related to ground rents) or amortization of right-of-use assets for office and corporate assets and is included in Property operating expense or General and administrative expense, respectively, in the consolidated statements of income. Finance lease cost comprises amortization of right-of-use assets for certain ground leases, which is included in Property operating expense, as well as interest on lease liabilities, which is included in Interest expense in the consolidated statements of income.

Lease Obligations

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of March 31, 2023, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2023 (Remainder)

 

$

172,208

 

 

$

4,043

 

 

$

 

2024

 

 

232,169

 

 

 

5,414

 

 

 

 

2025

 

 

203,078

 

 

 

5,329

 

 

 

 

2026

 

 

176,212

 

 

 

5,173

 

 

 

 

2027

 

 

152,308

 

 

 

4,373

 

 

 

 

Thereafter

 

 

633,427

 

 

 

20,066

 

 

 

12,549

 

 

 

 

1,569,402

 

 

 

44,398

 

 

 

12,549

 

Interest

 

 

 

 

 

(10,037

)

 

 

(5,421

)

Total

 

$

1,569,402

 

 

$

34,361

 

 

$

7,128

 

 

 

a)
Amount represents contractual lease maturities at March 31, 2023 including any extension options that management determined were reasonably certain of exercise.
b)
Minimum rental payments include $10.0 million of interest related to operating leases and $5.4 million related to finance leases and exclude options or renewals not reasonably certain of exercise.

During the three months ended March 31, 2023 and 2022, no single tenant or property collectively comprised more than 10% of the Company’s consolidated total revenues.