XML 82 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Summary of Consolidated Indebtedness (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]        
Long-term debt, gross $ 1,831,231   $ 1,831,231 $ 1,819,738
Interest Rate Caps        
Debt Instrument [Line Items]        
Long-term debt, gross $ 107,300   107,300 110,500
SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate 2.61% 2.56%    
Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements        
Debt Instrument [Line Items]        
Long-term debt, gross $ 1,164,100   1,164,100 860,400
Core Portfolio | Mortgages        
Debt Instrument [Line Items]        
Long-term debt, gross 204,716   204,716 218,421
Fund Portfolio | Mortgages        
Debt Instrument [Line Items]        
Long-term debt, gross 427,418   $ 427,418 388,410
Minimum | Core Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.50%  
Minimum | Core Portfolio | Unsecured Notes Payable | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.55%  
Minimum | Core Portfolio | Unsecured Line of Credit [Member] | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.40%  
Maximum | Core Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.70%  
Fund II | Variable Rate Debt | SOFR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate     2.61%  
Fund II | Fund Portfolio        
Debt Instrument [Line Items]        
Long-term debt, gross 132,259   $ 132,259 $ 255,978
Fund II | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       2.75%
Fund II | Fund Portfolio | Variable Rate Debt | PRIME | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       2.00%
Fund II | Fund Portfolio | Variable Rate Debt | SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate     2.61%  
Fund III | Fund Portfolio        
Debt Instrument [Line Items]        
Long-term debt, gross 35,970   $ 35,970 $ 34,728
Fund III | Fund Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     3.10%  
Fund III | Maximum | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       2.75%
Fund IV | Fund Portfolio | Mortgages        
Debt Instrument [Line Items]        
Long-term debt, gross 152,855   $ 152,855 $ 246,268
Fund IV | Fund Portfolio | Variable Rate Debt | Mortgages        
Debt Instrument [Line Items]        
Long-term debt, gross 151,735   $ 151,735 $ 221,832
Fund IV | Minimum | Fund Portfolio | Variable Rate Debt | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.75%  
Fund IV | Minimum | Fund Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.75%  
Fund IV | Minimum | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       1.60%
Fund IV | Maximum | Fund Portfolio | Variable Rate Debt | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate     3.65%  
Fund IV | Maximum | Fund Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     3.65%  
Fund IV | Maximum | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       3.65%
Fund V | Fund Portfolio | Variable Rate Debt | Mortgages        
Debt Instrument [Line Items]        
Long-term debt, gross $ 58,136   $ 58,136 $ 58,878
Fund V | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.85%  
Fund V | Fund Portfolio | Variable Rate Debt | SOFR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate     2.76%  
Fund V | Minimum | Fund Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.50%  
Fund V | Minimum | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       1.85%
Fund V | Maximum | Fund Portfolio | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.60%  
Fund V | Maximum | Fund Portfolio | Variable Rate Debt | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate     2.50%  
Fund V | Maximum | Fund Portfolio | Variable Rate Debt | LIBOR | Mortgages        
Debt Instrument [Line Items]        
Basis spread on variable rate       2.76%