XML 75 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Combined and Condensed Statements of Operations        
Revenues $ 79,946 $ 71,896 $ 245,712 $ 213,140
Depreciation and amortization (33,744) (30,064) (102,428) (91,244)
Impairment of investments (57,423) (57,423)
Company's equity in earnings (losses) of unconsolidated affiliates (50,579) 372 (46,169) 3,153
Unconsolidated Affiliates        
Combined and Condensed Statements of Operations        
Revenues 25,096 18,974 72,167 59,090
Operating and other expenses (8,443) (7,174) (23,768) (21,584)
Interest expense (7,130) (4,978) (18,458) (15,799)
Depreciation and amortization (9,708) (6,785) (24,867) (23,154)
Gain on disposition of properties 0 0 0 3,206
Net (loss) income attributable to unconsolidated affiliates (57,608) 37 (52,349) 1,759
Operating Partnership, as General Partner or Managing Member        
Combined and Condensed Statements of Operations        
Company's share of equity in net (loss) income of unconsolidated affiliates 50,331 910 45,416 4,951
Income attributable to unconsolidated affiliated recently sold or consolidated 0 (283) 0 (845)
Basis differential amortization (248) (255) (753) (953)
Company's equity in earnings (losses) of unconsolidated affiliates $ (50,579) $ 372 $ (46,169) $ 3,153