XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

50,076

 

 

$

29,870

 

 

$

 

 

$

 

 

$

79,946

 

Depreciation and amortization

 

 

(18,811

)

 

 

(14,933

)

 

 

 

 

 

 

 

 

(33,744

)

Property operating expenses and real estate taxes

 

 

(14,808

)

 

 

(10,751

)

 

 

 

 

 

 

 

 

(25,559

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,170

)

 

 

(10,170

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

8,885

 

 

 

 

 

 

 

 

 

8,885

 

Operating income (loss)

 

 

16,457

 

 

 

(20,240

)

 

 

 

 

 

(10,170

)

 

 

(13,953

)

Interest and other income

 

 

 

 

 

 

 

 

3,994

 

 

 

 

 

 

3,994

 

Realized and unrealized holding losses on investments and other

 

 

 

 

 

(7,257

)

 

 

(605

)

 

 

 

 

 

(7,862

)

Equity in losses of unconsolidated affiliates

 

 

(49,806

)

 

 

(773

)

 

 

 

 

 

 

 

 

(50,579

)

Interest expense

 

 

(10,428

)

 

 

(10,734

)

 

 

 

 

 

 

 

 

(21,162

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

Net loss

 

 

(43,777

)

 

 

(39,004

)

 

 

3,389

 

 

 

(10,153

)

 

 

(89,545

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

2,884

 

 

 

27,577

 

 

 

 

 

 

 

 

 

30,461

 

Net loss attributable to Acadia

 

$

(40,893

)

 

$

(8,234

)

 

$

3,389

 

 

$

(10,153

)

 

$

(55,891

)

 

 

 

For the Three Months Ended September 30, 2021 (As Restated)

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

45,942

 

 

$

25,954

 

 

$

 

 

$

 

 

$

71,896

 

Depreciation and amortization

 

 

(17,678

)

 

 

(12,386

)

 

 

 

 

 

 

 

 

(30,064

)

Property operating expenses and real estate taxes

 

 

(13,911

)

 

 

(9,560

)

 

 

 

 

 

 

 

 

(23,471

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,910

)

 

 

(9,910

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Operating income (loss)

 

 

14,353

 

 

 

(5,917

)

 

 

 

 

 

(9,910

)

 

 

(1,474

)

Interest and other income

 

 

 

 

 

 

 

 

2,354

 

 

 

 

 

 

2,354

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

47,643

 

 

 

(1,150

)

 

 

 

 

 

46,493

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(485

)

 

 

857

 

 

 

 

 

 

 

 

 

372

 

Interest expense

 

 

(7,322

)

 

 

(9,292

)

 

 

 

 

 

 

 

 

(16,614

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

(59

)

Net income

 

 

6,546

 

 

 

33,291

 

 

 

1,204

 

 

 

(9,969

)

 

 

31,072

 

Net income attributable to noncontrolling interests

 

 

(912

)

 

 

(18,153

)

 

 

 

 

 

 

 

 

(19,065

)

Net income attributable to Acadia

 

$

5,634

 

 

$

15,138

 

 

$

1,204

 

 

$

(9,969

)

 

$

12,007

 

 

 

 

 

 

As of or for the Nine Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

151,650

 

 

$

94,062

 

 

$

 

 

$

 

 

$

245,712

 

Depreciation and amortization

 

 

(56,547

)

 

 

(45,881

)

 

 

 

 

 

 

 

 

(102,428

)

Property operating expenses and real estate taxes

 

 

(44,379

)

 

 

(31,005

)

 

 

 

 

 

 

 

 

(75,384

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(32,768

)

 

 

(32,768

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

49,916

 

 

 

 

 

 

 

 

 

49,916

 

Operating income

 

 

50,724

 

 

 

33,781

 

 

 

 

 

 

(32,768

)

 

 

51,737

 

Interest and other income

 

 

 

 

 

 

 

 

9,890

 

 

 

 

 

 

9,890

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(19,073

)

 

 

(505

)

 

 

 

 

 

(18,415

)

Equity in (losses) earnings of unconsolidated affiliates

 

 

(47,402

)

 

 

1,233

 

 

 

 

 

 

 

 

 

(46,169

)

Interest expense

 

 

(26,543

)

 

 

(31,766

)

 

 

 

 

 

 

 

 

(58,309

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Net loss

 

 

(22,058

)

 

 

(15,825

)

 

 

9,385

 

 

 

(32,775

)

 

 

(61,273

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

1,398

 

 

 

17,255

 

 

 

 

 

 

 

 

 

18,653

 

Net (loss) income attributable to Acadia

 

$

(20,660

)

 

$

4,623

 

 

$

9,385

 

 

$

(32,775

)

 

$

(39,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,614,103

 

 

$

1,651,319

 

 

$

 

 

$

 

 

$

4,265,422

 

Total assets (a)

 

$

2,636,041

 

 

$

1,603,491

 

 

$

123,966

 

 

$

 

 

$

4,363,498

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

22,325

 

 

$

14,538

 

 

$

 

 

$

 

 

$

36,863

 

 

 

 

As of or for the Nine Months Ended September 30, 2021 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

134,292

 

 

$

78,848

 

 

$

 

 

$

 

 

$

213,140

 

Depreciation and amortization

 

 

(51,898

)

 

 

(39,346

)

 

 

 

 

 

 

 

 

(91,244

)

Property operating expenses and real estate taxes

 

 

(41,773

)

 

 

(30,963

)

 

 

 

 

 

 

 

 

(72,736

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(29,555

)

 

 

(29,555

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

45,233

 

 

 

4,523

 

 

 

 

 

 

(29,555

)

 

 

20,201

 

Interest and other income

 

 

 

 

 

 

 

 

6,108

 

 

 

 

 

 

6,108

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

57,031

 

 

 

(3,571

)

 

 

 

 

 

53,460

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(944

)

 

 

4,097

 

 

 

 

 

 

 

 

 

3,153

 

Interest expense

 

 

(21,863

)

 

 

(28,439

)

 

 

 

 

 

 

 

 

(50,302

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

(399

)

Net income

 

 

22,426

 

 

 

37,212

 

 

 

2,537

 

 

 

(29,954

)

 

 

32,221

 

Net income attributable to noncontrolling interests

 

 

(1,926

)

 

 

(9,760

)

 

 

 

 

 

 

 

 

(11,686

)

Net income attributable to Acadia

 

$

20,500

 

 

$

27,452

 

 

$

2,537

 

 

$

(29,954

)

 

$

20,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,328,208

 

 

$

1,737,786

 

 

$

 

 

$

 

 

$

4,065,994

 

Total assets (a)

 

$

2,201,871

 

 

$

1,827,565

 

 

$

154,849

 

 

$

 

 

$

4,184,285

 

Cash paid for acquisition of real estate

 

$

 

 

$

63,425

 

 

$

 

 

$

 

 

$

63,425

 

Cash paid for development and property improvement costs

 

$

11,601

 

 

$

14,334

 

 

$

 

 

$

 

 

$

25,935