XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

50,076

 

 

$

29,870

 

 

$

 

 

$

 

 

$

79,946

 

Depreciation and amortization

 

 

(18,811

)

 

 

(14,933

)

 

 

 

 

 

 

 

 

(33,744

)

Property operating expenses and real estate taxes

 

 

(14,808

)

 

 

(10,751

)

 

 

 

 

 

 

 

 

(25,559

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,170

)

 

 

(10,170

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

8,885

 

 

 

 

 

 

 

 

 

8,885

 

Operating income (loss)

 

 

16,457

 

 

 

(20,240

)

 

 

 

 

 

(10,170

)

 

 

(13,953

)

Interest and other income

 

 

 

 

 

 

 

 

3,994

 

 

 

 

 

 

3,994

 

Realized and unrealized holding losses on investments and other

 

 

 

 

 

(7,257

)

 

 

(605

)

 

 

 

 

 

(7,862

)

Equity in losses of unconsolidated affiliates

 

 

(49,806

)

 

 

(773

)

 

 

 

 

 

 

 

 

(50,579

)

Interest expense

 

 

(10,428

)

 

 

(10,734

)

 

 

 

 

 

 

 

 

(21,162

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

17

 

Net loss

 

 

(43,777

)

 

 

(39,004

)

 

 

3,389

 

 

 

(10,153

)

 

 

(89,545

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

2,884

 

 

 

27,577

 

 

 

 

 

 

 

 

 

30,461

 

Net loss attributable to Acadia

 

$

(40,893

)

 

$

(8,234

)

 

$

3,389

 

 

$

(10,153

)

 

$

(55,891

)

 

 

 

For the Three Months Ended September 30, 2021 (As Restated)

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

45,942

 

 

$

25,954

 

 

$

 

 

$

 

 

$

71,896

 

Depreciation and amortization

 

 

(17,678

)

 

 

(12,386

)

 

 

 

 

 

 

 

 

(30,064

)

Property operating expenses and real estate taxes

 

 

(13,911

)

 

 

(9,560

)

 

 

 

 

 

 

 

 

(23,471

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,910

)

 

 

(9,910

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Operating income (loss)

 

 

14,353

 

 

 

(5,917

)

 

 

 

 

 

(9,910

)

 

 

(1,474

)

Interest and other income

 

 

 

 

 

 

 

 

2,354

 

 

 

 

 

 

2,354

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

47,643

 

 

 

(1,150

)

 

 

 

 

 

46,493

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(485

)

 

 

857

 

 

 

 

 

 

 

 

 

372

 

Interest expense

 

 

(7,322

)

 

 

(9,292

)

 

 

 

 

 

 

 

 

(16,614

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

(59

)

Net income

 

 

6,546

 

 

 

33,291

 

 

 

1,204

 

 

 

(9,969

)

 

 

31,072

 

Net income attributable to noncontrolling interests

 

 

(912

)

 

 

(18,153

)

 

 

 

 

 

 

 

 

(19,065

)

Net income attributable to Acadia

 

$

5,634

 

 

$

15,138

 

 

$

1,204

 

 

$

(9,969

)

 

$

12,007

 

 

 

 

 

 

As of or for the Nine Months Ended September 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

151,650

 

 

$

94,062

 

 

$

 

 

$

 

 

$

245,712

 

Depreciation and amortization

 

 

(56,547

)

 

 

(45,881

)

 

 

 

 

 

 

 

 

(102,428

)

Property operating expenses and real estate taxes

 

 

(44,379

)

 

 

(31,005

)

 

 

 

 

 

 

 

 

(75,384

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(32,768

)

 

 

(32,768

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

 

 

 

49,916

 

 

 

 

 

 

 

 

 

49,916

 

Operating income

 

 

50,724

 

 

 

33,781

 

 

 

 

 

 

(32,768

)

 

 

51,737

 

Interest and other income

 

 

 

 

 

 

 

 

9,890

 

 

 

 

 

 

9,890

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(19,073

)

 

 

(505

)

 

 

 

 

 

(18,415

)

Equity in (losses) earnings of unconsolidated affiliates

 

 

(47,402

)

 

 

1,233

 

 

 

 

 

 

 

 

 

(46,169

)

Interest expense

 

 

(26,543

)

 

 

(31,766

)

 

 

 

 

 

 

 

 

(58,309

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Net loss

 

 

(22,058

)

 

 

(15,825

)

 

 

9,385

 

 

 

(32,775

)

 

 

(61,273

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,193

 

 

 

 

 

 

 

 

 

3,193

 

Net loss attributable to noncontrolling interests

 

 

1,398

 

 

 

17,255

 

 

 

 

 

 

 

 

 

18,653

 

Net (loss) income attributable to Acadia

 

$

(20,660

)

 

$

4,623

 

 

$

9,385

 

 

$

(32,775

)

 

$

(39,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,614,103

 

 

$

1,651,319

 

 

$

 

 

$

 

 

$

4,265,422

 

Total assets (a)

 

$

2,636,041

 

 

$

1,603,491

 

 

$

123,966

 

 

$

 

 

$

4,363,498

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

22,325

 

 

$

14,538

 

 

$

 

 

$

 

 

$

36,863

 

 

 

 

As of or for the Nine Months Ended September 30, 2021 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

134,292

 

 

$

78,848

 

 

$

 

 

$

 

 

$

213,140

 

Depreciation and amortization

 

 

(51,898

)

 

 

(39,346

)

 

 

 

 

 

 

 

 

(91,244

)

Property operating expenses and real estate taxes

 

 

(41,773

)

 

 

(30,963

)

 

 

 

 

 

 

 

 

(72,736

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(29,555

)

 

 

(29,555

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

45,233

 

 

 

4,523

 

 

 

 

 

 

(29,555

)

 

 

20,201

 

Interest and other income

 

 

 

 

 

 

 

 

6,108

 

 

 

 

 

 

6,108

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

57,031

 

 

 

(3,571

)

 

 

 

 

 

53,460

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(944

)

 

 

4,097

 

 

 

 

 

 

 

 

 

3,153

 

Interest expense

 

 

(21,863

)

 

 

(28,439

)

 

 

 

 

 

 

 

 

(50,302

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

(399

)

Net income

 

 

22,426

 

 

 

37,212

 

 

 

2,537

 

 

 

(29,954

)

 

 

32,221

 

Net income attributable to noncontrolling interests

 

 

(1,926

)

 

 

(9,760

)

 

 

 

 

 

 

 

 

(11,686

)

Net income attributable to Acadia

 

$

20,500

 

 

$

27,452

 

 

$

2,537

 

 

$

(29,954

)

 

$

20,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,328,208

 

 

$

1,737,786

 

 

$

 

 

$

 

 

$

4,065,994

 

Total assets (a)

 

$

2,201,871

 

 

$

1,827,565

 

 

$

154,849

 

 

$

 

 

$

4,184,285

 

Cash paid for acquisition of real estate

 

$

 

 

$

63,425

 

 

$

 

 

$

 

 

$

63,425

 

Cash paid for development and property improvement costs

 

$

11,601

 

 

$

14,334

 

 

$

 

 

$

 

 

$

25,935

 

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $661.7 million and $654.0 million, or $418.5 million and $190.0 million net of non-controlling interests, related to Fund II’s City Point property at September 30, 2022 and 2021, respectively.