XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:

 

 

Six Months Ended June 30, 2022

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Adjustments
to Valuation
Accounts

 

 

Write-Offs

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

23,586

 

 

$

(1,387

)

 

$

 

 

$

(4,031

)

 

$

18,168

 

Straight-line rent reserves

 

 

14,885

 

 

 

(462

)

 

 

 

 

 

(1,276

)

 

 

13,147

 

Total - rents receivable

 

$

38,471

 

 

$

(1,849

)

 

$

 

 

$

(5,307

)

 

$

31,315

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

$

225

 

 

 

225

 

 

$

451

 

 

$

451

 

   Interest on lease liabilities

 

102

 

 

 

97

 

 

 

202

 

 

 

192

 

   Subtotal

 

327

 

 

 

322

 

 

 

653

 

 

 

643

 

Operating lease cost

 

1,295

 

 

 

2,230

 

 

 

2,670

 

 

 

4,516

 

Variable lease cost

 

22

 

 

 

19

 

 

 

42

 

 

 

34

 

Total lease cost

$

1,644

 

 

$

2,571

 

 

$

3,365

 

 

$

5,193

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

32.3

 

 

 

33.0

 

Weighted-average remaining lease term - operating leases (years)

 

 

 

 

 

 

 

13.8

 

 

 

14.4

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

6.3

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

5.1

%

 

 

5.1

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of June 30, 2022, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2022 (Remainder)

 

$

106,719

 

 

$

2,685

 

 

$

34

 

2023

 

 

221,953

 

 

 

5,389

 

 

 

 

2024

 

 

202,638

 

 

 

5,414

 

 

 

 

2025

 

 

170,740

 

 

 

5,329

 

 

 

 

2026

 

 

142,964

 

 

 

5,173

 

 

 

 

Thereafter

 

 

596,528

 

 

 

24,436

 

 

 

12,515

 

 

 

 

1,441,542

 

 

 

48,426

 

 

 

12,549

 

Interest

 

 

 

 

 

(11,396

)

 

 

(5,735

)

Total

 

$

1,441,542

 

 

$

37,030

 

 

$

6,814