XML 78 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 83,405 $ 76,374
Amortizable Intangible Assets, Net Carrying Amount (121,448) (108,918)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2022, Net Increase In Lease Revenues 4,294  
2023, Net Increase In Lease Revenues 5,427  
2024, Net Increase In Lease Revenues 5,359  
2025, Net Increase In Lease Revenues 4,937  
2026, Net Increase In Lease Revenues 4,831  
Thereafter, Net Increase In Lease Revenues 50,330  
Net Increase In Lease Revenues, Total 75,178  
2022, Increase to Amortization (21,928)  
2023, Increase to Amortization (23,144)  
2024, Increase to Amortization (17,123)  
2025, Increase to Amortization (12,372)  
2026, Increase to Amortization (9,839)  
Thereafter, Increase to Amortization (28,815)  
Amortizable Intangible Assets, Net Carrying Amount (113,221) $ (100,838)
2022, Reduction of Rent Expense 44  
2023, Reduction of Rent Expense 58  
2024, Reduction of Rent Expense 58  
2025, Reduction of Rent Expense 58  
2026, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 113  
Reduction of Rent Expense, Total 389  
2022, Net Income (Expense) (17,590)  
2023, Net Income (Expense) (17,659)  
2024, Net Income (Expense) (11,706)  
2025, Net Income (Expense) (7,377)  
2026, Net Income (Expense) (4,950)  
Thereafter, Net Income (Expense) 21,628  
Total, Net Income (Expense) $ (37,654)