XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Three Months Ended March 31, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

48,350

 

 

$

33,157

 

 

$

 

 

$

 

 

$

81,507

 

Depreciation and amortization

 

 

(17,675

)

 

 

(16,038

)

 

 

 

 

 

 

 

 

(33,713

)

Property operating expenses, other operating and real estate taxes

 

 

(14,639

)

 

 

(9,991

)

 

 

 

 

 

 

 

 

(24,630

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(11,937

)

 

 

(11,937

)

Gain on disposition of properties

 

 

 

 

 

28,815

 

 

 

 

 

 

 

 

 

28,815

 

Operating income

 

 

16,036

 

 

 

35,943

 

 

 

 

 

 

(11,937

)

 

 

40,042

 

Interest and other income

 

 

 

 

 

 

 

 

2,935

 

 

 

 

 

 

2,935

 

Realized and unrealized holding gains on investments and other

 

 

1,163

 

 

 

14,567

 

 

 

 

 

 

 

 

 

15,730

 

Equity in earnings of unconsolidated affiliates

 

 

1,617

 

 

 

1,513

 

 

 

 

 

 

 

 

 

3,130

 

Interest expense

 

 

(7,597

)

 

 

(10,328

)

 

 

 

 

 

 

 

 

(17,925

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

185

 

 

 

185

 

Net income

 

 

11,219

 

 

 

41,695

 

 

 

2,935

 

 

 

(11,752

)

 

 

44,097

 

Net income attributable to noncontrolling interests

 

 

(1,121

)

 

 

(26,138

)

 

 

 

 

 

 

 

 

(27,259

)

Net income attributable to Acadia

 

$

10,098

 

 

$

15,557

 

 

$

2,935

 

 

$

(11,752

)

 

$

16,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,511,417

 

 

$

1,757,058

 

 

$

 

 

$

 

 

$

4,268,475

 

Total assets (a)

 

$

2,398,426

 

 

$

1,944,594

 

 

$

153,161

 

 

$

 

 

$

4,496,181

 

Cash paid for acquisition of real estate

 

$

159,599

 

 

$

 

 

$

 

 

$

 

 

$

159,599

 

Cash paid for development and property improvement costs

 

$

3,752

 

 

$

4,179

 

 

$

 

 

$

 

 

$

7,931

 

 

 

 

As of or for the Three Months Ended March 31, 2021 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

42,349

 

 

$

25,838

 

 

$

 

 

$

 

 

$

68,187

 

Depreciation and amortization

 

 

(16,887

)

 

 

(13,753

)

 

 

 

 

 

 

 

 

(30,640

)

Property operating expenses, other operating and real estate taxes

 

 

(13,657

)

 

 

(10,758

)

 

 

 

 

 

 

 

 

(24,415

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,992

)

 

 

(8,992

)

Gain on disposition of properties

 

 

4,612

 

 

 

 

 

 

 

 

 

 

 

 

4,612

 

Operating income

 

 

16,417

 

 

 

1,327

 

 

 

 

 

 

(8,992

)

 

 

8,752

 

Interest and other income

 

 

 

 

 

 

 

 

1,700

 

 

 

 

 

 

1,700

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

6,547

 

 

 

(1,422

)

 

 

 

 

 

5,125

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(1,129

)

 

 

3,011

 

 

 

 

 

 

 

 

 

1,882

 

Interest expense

 

 

(7,214

)

 

 

(9,400

)

 

 

 

 

 

 

 

 

(16,614

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Net income

 

 

8,074

 

 

 

1,485

 

 

 

278

 

 

 

(9,140

)

 

 

697

 

Net (income) loss attributable to noncontrolling interests

 

 

(470

)

 

 

3,547

 

 

 

1,043

 

 

 

 

 

 

4,120

 

Net income attributable to Acadia

 

$

7,604

 

 

$

5,032

 

 

$

1,321

 

 

$

(9,140

)

 

$

4,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,319,584

 

 

$

1,674,261

 

 

$

 

 

$

 

 

$

3,993,845

 

Total assets (a)

 

$

2,222,886

 

 

$

1,771,411

 

 

$

99,460

 

 

$

 

 

$

4,093,757

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

-

 

Cash paid for development and property improvement costs

 

$

2,843

 

 

$

2,536

 

 

$

 

 

$

 

 

$

5,379

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $657.9 million and $643.0 million, or $191.1 million and $186.9 million net of non-controlling interests, related to Fund II’s City Point property at March 31, 2022 and 2021, respectively.