XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:

 

 

Three Months Ended March 31, 2022

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Adjustments
to Valuation
Accounts

 

 

Write-Offs

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

23,586

 

 

$

(1,134

)

 

$

 

 

$

(2,371

)

 

$

20,081

 

Straight-line rent reserves

 

 

14,885

 

 

 

(1,350

)

 

 

 

 

 

(853

)

 

 

12,682

 

Total - rents receivable

 

$

38,471

 

 

$

(2,484

)

 

$

 

 

$

(3,224

)

 

$

32,763

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

226

 

 

$

226

 

   Interest on lease liabilities

 

 

100

 

 

 

95

 

   Subtotal

 

 

326

 

 

 

321

 

Operating lease cost

 

 

1,375

 

 

 

2,286

 

Variable lease cost

 

 

208

 

 

 

101

 

Total lease cost

 

$

1,909

 

 

$

2,708

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

32.5

 

 

 

33.2

 

Weighted-average remaining lease term - operating leases (years)

 

 

13.9

 

 

 

24.5

 

Weighted-average discount rate - finance leases

 

 

6.3

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.6

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of March 31, 2022, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2022 (Remainder)

 

$

160,893

 

 

$

4,026

 

 

$

34

 

2023

 

 

218,442

 

 

 

5,389

 

 

 

 

2024

 

 

197,364

 

 

 

5,414

 

 

 

 

2025

 

 

164,754

 

 

 

5,329

 

 

 

 

2026

 

 

136,346

 

 

 

5,173

 

 

 

 

Thereafter

 

 

562,643

 

 

 

24,474

 

 

 

12,515

 

 

 

 

1,440,442

 

 

 

49,805

 

 

 

12,549

 

Interest

 

 

 

 

 

(11,869

)

 

 

(5,837

)

Total

 

$

1,440,442

 

 

$

37,936

 

 

$

6,712

 

 

 

a)
Amount represents contractual lease maturities at March 31, 2022 including any extension options that management determined were reasonably certain of exercise.
b)
Minimum rental payments exclude options or renewals not reasonably certain of exercise.