XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Schedule of Dividends Declared and Paid

The following table sets forth the distributions declared and/or paid during the periods presented:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

March 15, 2021

 

$

0.15

 

 

March 31, 2021

 

April 15, 2021

May 5, 2021

 

$

0.15

 

 

June 30, 2021

 

July 15, 2021

August 5, 2021

 

$

0.15

 

 

September 30, 2021

 

October 15, 2021

November 3, 2021

 

$

0.15

 

 

December 31, 2021

 

January 14, 2022

February 15, 2022

 

$

0.18

 

 

March 31, 2022

 

April 14, 2022

Summary of Activity in Accumulated Other Comprehensive Loss

The following tables set forth the activity in accumulated other comprehensive loss for the three months ended March 31, 2022 and 2021 (in thousands):

 

 

 

Gains or Losses
on Derivative
Instruments

 

Balance at January 1, 2022

 

$

(36,214

)

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

35,734

 

Reclassification of realized interest on swap agreements

 

 

5,049

 

Net current period other comprehensive income

 

 

40,783

 

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(10,293

)

Balance at March 31, 2022

 

$

(5,724

)

 

 

 

 

Balance at January 1, 2021

 

$

(74,891

)

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

33,556

 

Reclassification of realized interest on swap agreements

 

 

5,268

 

Net current period other comprehensive income

 

 

38,824

 

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(5,895

)

Balance at March 31, 2021

 

$

(41,962

)

 

Summary of Change in Noncontrolling Interest

The following tables summarize the change in the noncontrolling interests for the three months ended March 31, 2022 and 2021 (dollars in thousands):

 

 

Noncontrolling
Interests in
Operating
Partnership
(a)

 

 

Noncontrolling
Interests in
Partially-Owned
Affiliates
(b)

 

 

Total

 

Balance at January 1, 2022

 

$

94,120

 

 

$

534,202

 

 

$

628,322

 

Distributions declared of $0.18 per Common OP Unit and distributions on Preferred OP Units

 

 

(1,283

)

 

 

 

 

 

(1,283

)

Net income for the three months ended March 31, 2022

 

 

1,121

 

 

 

26,138

 

 

 

27,259

 

Conversion of 35,606 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(572

)

 

 

 

 

 

(572

)

Other comprehensive loss - unrealized gain (loss) on valuation of swap agreements

 

 

1,698

 

 

 

6,929

 

 

 

8,627

 

Reclassification of realized interest expense on swap agreements

 

 

46

 

 

 

1,620

 

 

 

1,666

 

Noncontrolling interest contributions

 

 

 

 

 

99,129

 

 

 

99,129

 

Noncontrolling interest distributions

 

 

 

 

 

(22,780

)

 

 

(22,780

)

Employee Long-term Incentive Plan Unit Awards

 

 

3,389

 

 

 

 

 

 

3,389

 

Reallocation of noncontrolling interests (c)

 

 

2,836

 

 

 

 

 

 

2,836

 

Balance at March 31, 2022

 

$

101,355

 

 

$

645,238

 

 

$

746,593

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

89,431

 

 

$

519,734

 

 

$

609,165

 

Distributions on Preferred OP Units

 

 

(1,048

)

 

 

 

 

 

(1,048

)

Net income (loss) for the three months ended March 31, 2021

 

 

470

 

 

 

(4,590

)

 

 

(4,120

)

Conversion of 18,800 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(294

)

 

 

 

 

 

(294

)

Other comprehensive income - unrealized gain (loss) on valuation of swap agreements

 

 

1,900

 

 

 

2,143

 

 

 

4,043

 

Reclassification of realized interest expense on swap agreements

 

 

53

 

 

 

1,799

 

 

 

1,852

 

Noncontrolling interest contributions

 

 

 

 

 

11,241

 

 

 

11,241

 

Noncontrolling interest distributions

 

 

 

 

 

(5,676

)

 

 

(5,676

)

Employee Long-term Incentive Plan Unit Awards

 

 

4,049

 

 

 

 

 

 

4,049

 

Reallocation of noncontrolling interests (c)

 

 

369

 

 

 

 

 

 

369

 

Balance at March 31, 2021

 

$

94,930

 

 

$

524,651

 

 

$

619,581

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,076,849 and 3,076,849 Common OP Units at March 31, 2022 and 2021, respectively; (ii) 188 Series A Preferred OP Units at each of March 31, 2022 and 2021; (iii) 126,593 Series C Preferred OP Units at each of March 31, 2022 and 2021; and (iv) 3,705,353 and 3,409,232 LTIP units at March 31, 2022 and 2021, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.
(b)
Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.
(c)
Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.