XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Real Estate (Tables)
3 Months Ended
Mar. 31, 2022
Acquisition And Disposition Of Properties And Discontinued Operations [Abstract]  
Schedule of Consolidated Real Estate

The Company’s consolidated real estate is comprised of the following for the periods presented (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Land

 

$

821,841

 

 

$

739,641

 

Buildings and improvements

 

 

3,014,853

 

 

 

2,892,051

 

Tenant improvements

 

 

206,755

 

 

 

199,925

 

Construction in progress

 

 

7,825

 

 

 

11,131

 

Right-of-use assets - finance leases (Note 11)

 

 

25,086

 

 

 

25,086

 

Total

 

 

4,076,360

 

 

 

3,867,834

 

Less: Accumulated depreciation and amortization

 

 

(669,783

)

 

 

(648,461

)

Operating real estate, net

 

 

3,406,577

 

 

 

3,219,373

 

Real estate under development

 

 

192,115

 

 

 

203,773

 

Net investments in real estate

 

$

3,598,692

 

 

$

3,423,146

 

Schedule of Business Acquisitions, by Acquisition

During the three months ended March 31, 2022 and the year ended December 31, 2021, the Company acquired (through purchase, investment or foreclosure) the following consolidated retail properties and other real estate investments (dollars in thousands):

 

Property and Location

 

Percent
Acquired

 

Date of
Acquisition

 

Purchase
Price

 

2022 Acquisitions and Foreclosure

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

121 Spring Street - New York, NY

 

100%

 

Jan 12, 2022

 

$

39,637

 

Williamsburg Collection - Brooklyn, NY (a)

 

(a)

 

Feb 18, 2022

 

 

97,750

 

8833 Beverly Boulevard - West Hollywood, CA

 

100%

 

Mar 2, 2022

 

 

24,117

 

Subtotal Core

 

 

 

 

 

 

161,504

 

 

 

 

 

 

 

 

 

Fund III

 

 

 

 

 

 

 

640 Broadway - New York, NY (Foreclosure) (b)

 

100%

 

Jan 26, 2022

 

 

59,207

 

Subtotal Fund III

 

 

 

 

 

 

59,207

 

Total 2022 Acquisitions and Foreclosure

 

 

 

 

 

$

220,711

 

 

 

 

 

 

 

 

 

2021 Acquisitions

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

14th Street Portfolio - Washington, DC

 

100%

 

Dec 23, 2021

 

$

26,320

 

Subtotal Core

 

 

 

 

 

 

26,320

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

Canton Marketplace - Canton, GA

 

100%

 

Aug 20, 2021

 

 

50,954

 

Monroe Marketplace - Selinsgrove, PA

 

100%

 

Sept 9, 2021

 

 

44,796

 

Monroe Marketplace (Parcel) - Selinsgrove, PA

 

100%

 

Nov 12, 2021

 

 

1,029

 

Midstate - East Brunswick, NJ

 

100%

 

Nov 12, 2021

 

 

71,867

 

Subtotal Fund V

 

 

 

 

 

 

168,646

 

Total 2021 Acquisitions

 

 

 

 

 

$

194,966

 

 

 

 

 

 

 

 

 

 

a)
The Williamsburg Collection entity is a variable interest entity and the Company consolidates the entity because it is the entity's primary beneficiary. The Company invested $2.8 million in its 49.99% equity interest and, through a separate lending subsidiary, provided a $64.1 million first mortgage loan and a $30.9 million mezzanine loan to subsidiaries of the venture (such equity and loans have been eliminated in consolidation). Pursuant to the entity’s operating agreement, the venture partner has a one-time right to put its 50.01% interest in the entity (the "Williamsburg NCI", which is further described in Note 8) to the Company for fair value at a future date. Given the preferred rate of return of the Company embedded in its equity interests and the accruing debt senior to the equity, the Company did not attribute any initial redemption
value to the Williamsburg NCI and recognized a gain on bargain purchase, which is included in Realized and unrealized holding gains on investments and other in the consolidated statements of income.
b)
The entity was previously accounted for as an equity method investment until an affiliate of Fund III acquired the venture partner's interest in a foreclosure action. Fund III now indirectly owns 100% of the entity and consolidates it (Note 4).

 

Schedule of Purchase Price Allocations

The purchase prices for the 2022 Acquisitions and Foreclosure and 2021 Acquisitions were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The following table summarizes the allocation of the purchase price of properties acquired during the periods presented (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Net Assets Acquired

 

 

 

 

 

 

Land

 

$

79,135

 

 

$

37,290

 

Buildings and improvements

 

 

127,997

 

 

 

134,065

 

Acquisition-related intangible assets (Note 6)

 

 

21,404

 

 

 

39,953

 

Accounts receivable, prepaids and other assets

 

 

4,077

 

 

 

 

Accounts payable and other liabilities

 

 

(661

)

 

 

 

Acquisition-related intangible liabilities (Note 6)

 

 

(10,078

)

 

 

(16,342

)

Net assets acquired

 

$

221,874

 

 

$

194,966

 

 

 

 

 

 

 

 

Consideration

 

 

 

 

 

 

Cash

 

$

159,599

 

 

$

161,846

 

Carrying value of note receivable exchanged in foreclosure

 

 

5,416

 

 

 

 

Existing interest in previously unconsolidated investment

 

 

17,822

 

 

 

 

Debt assumed

 

 

35,970

 

 

 

31,801

 

Liabilities assumed

 

 

1,904

 

 

 

1,319

 

Total consideration

 

 

220,711

 

 

 

194,966

 

Gain on bargain purchase

 

 

1,163

 

 

 

 

 

 

$

221,874

 

 

$

194,966

 

Schedule of Property Dispositions

During the three months ended March 31, 2022 and the year ended December 31, 2021, the Company disposed of the following consolidated properties and other real estate investments (in thousands):

Property and Location

 

Owner

 

Date Sold

 

Sale Price

 

 

Gain
on Sale

 

2022 Dispositions

 

 

 

 

 

 

 

 

 

 

NE Grocer Portfolio (Selected Assets) - Pennsylvania

 

Fund IV

 

Jan 26, 2022     Mar 4, 2022

 

$

45,350

 

 

$

13,784

 

New Towne (Parcel) - Canton, MI

 

Fund V

 

Feb 1, 2022

 

 

2,231

 

 

 

1,776

 

Cortlandt Crossing - Westchester County, New York

 

Fund III

 

Feb 9, 2022

 

 

65,533

 

 

 

13,255

 

Total 2022 Dispositions

 

 

 

 

 

$

113,114

 

 

$

28,815

 

 

 

 

 

 

 

 

 

 

 

 

2021 Dispositions

 

 

 

 

 

 

 

 

 

 

60 Orange St - Bloomfield, NJ

 

Core

 

Jan 29, 2021

 

$

16,400

 

 

$

4,612

 

654 Broadway - New York, NY

 

Fund III

 

May 19, 2021

 

 

10,000

 

 

 

111

 

NE Grocer Portfolio (Selected Assets) - Maine

 

Fund IV

 

Jun 18, 2021

 

 

39,925

 

 

 

5,064

 

Total 2021 Dispositions (a)

 

 

 

 

 

$

66,325

 

 

$

9,787

 

 

 

 

 

 

 

 

 

 

 

 

 

Does not include the gain on lease termination of $0.7 million related to the Fund IV lease at 110 University Place (Note 11).
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures

The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold as well as the lease that was terminated (Note 11) during the three months ended March 31, 2022 and year ended December 31, 2021 were as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

 

2022

 

 

2021

 

 

Revenues

 

$

1,057

 

 

$

4,010

 

 

Expenses

 

 

(676

)

 

 

(4,028

)

 

Gain on disposition of properties

 

 

28,815

 

 

 

4,612

 

 

Net (income) loss attributable to noncontrolling interests

 

 

(22,308

)

 

 

6

 

 

Net income attributable to Acadia

 

$

6,888

 

 

$

4,600

 

 

Schedule Of Development In Process Activities

Development activity for the Company’s consolidated properties comprised the following during the periods presented (dollars in thousands):

 

 

 

January 1, 2022

 

 

Three Months Ended March 31, 2022

 

 

March 31, 2022

 

 

 

Number of
Properties

 

 

Carrying
Value

 

 

Transfers In

 

 

Capitalized
Costs

 

 

Transfers Out

 

 

Number of
Properties

 

 

Carrying
Value

 

Core

 

 

 

 

$

42,517

 

 

$

 

 

$

458

 

 

$

 

 

 

 

 

$

42,975

 

Fund II

 

 

 

 

 

35,125

 

 

 

 

 

 

377

 

 

 

 

 

 

 

 

 

35,502

 

Fund III

 

 

1

 

 

 

24,296

 

 

 

 

 

 

282

 

 

 

 

 

 

1

 

 

 

24,578

 

Fund IV (a)

 

 

1

 

 

 

101,835

 

 

 

 

 

 

76

 

 

 

12,851

 

 

 

1

 

 

 

89,060

 

Total

 

 

2

 

 

$

203,773

 

 

$

 

 

$

1,193

 

 

$

12,851

 

 

 

2

 

 

$

192,115

 

 

 

a)
Transfers out include $12.9 million related to a portion of one Fund IV property that was transferred out of development.

 

 

 

January 1, 2021

 

 

Year Ended December 31, 2021

 

 

December 31, 2021

 

 

 

Number of
Properties

 

 

Carrying
Value

 

 

Transfers In

 

 

Capitalized
Costs

 

 

Transfers Out

 

 

Number of
Properties

 

 

Carrying
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

$

63,875

 

 

$

 

 

$

1,855

 

 

$

23,213

 

 

 

 

 

$

42,517

 

Fund II

 

 

 

 

 

74,657

 

 

 

 

 

 

3,921

 

 

 

43,453

 

 

 

 

 

 

35,125

 

Fund III

 

 

1

 

 

 

23,104

 

 

 

 

 

 

1,192

 

 

 

 

 

 

1

 

 

 

24,296

 

Fund IV (a)

 

 

2

 

 

 

85,565

 

 

 

29,758

 

 

 

2,026

 

 

 

15,514

 

 

 

1

 

 

 

101,835

 

Total

 

 

3

 

 

$

247,201

 

 

$

29,758

 

 

$

8,994

 

 

$

82,180

 

 

 

2

 

 

$

203,773

 

 

 

a)
Transfers in include $29.8 million related to the remaining portion of one Fund IV property that was placed in development.