XML 91 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statement Of Financial Position [Abstract]      
Real estate under development $ 203,773 $ 247,201  
Other assets 186,509 170,281  
Total assets 4,261,746 [1] 4,131,069 [1] $ 4,251,695
Total liabilities and equity 4,261,746 4,131,069  
Investments carried at fair value or cost 3,811 1,881  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 9,939 15,616  
Investments in and advances to unconsolidated affiliates 322,326 272,829  
Unconsolidated Affiliates      
Statement Of Financial Position [Abstract]      
Rental property, net 631,661 633,375  
Real estate under development 8,112 14,664  
Other assets 78,300 70,710  
Total assets 718,073 718,749  
Mortgage notes payable 571,461 569,040  
Other liabilities 69,166 76,341  
Partners’ equity 77,446 73,368  
Total liabilities and equity 718,073 718,749  
Company's share of accumulated equity 113,285 112,088  
Basis differential 66,031 66,724  
Deferred fees, net of portion related to the Company's interest 4,071 3,559  
Amounts receivable/payable by the Company 666 363  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 184,053 182,734  
Investments carried at fair value or cost 128,334 74,479  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 9,939 15,616  
Investments in and advances to unconsolidated affiliates $ 322,326 $ 272,829  
[1] Real estate at cost and total assets for the Funds segment include $657.0 million and $641.7 million, or $190.9 million and $186.5 million net of non-controlling interests, related to Fund II’s City Point property at December 31, 2021 and 2020, respectively.