XML 35 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Reporting . Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 4). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Year Ended December 31, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

181,332

 

 

$

111,165

 

 

$

 

 

$

 

 

$

292,497

 

Depreciation and amortization

 

 

(69,103

)

 

 

(54,336

)

 

 

 

 

 

 

 

 

(123,439

)

Property operating expenses, other operating and real estate taxes

 

 

(56,957

)

 

 

(41,916

)

 

 

 

 

 

 

 

 

(98,873

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(40,125

)

 

 

(40,125

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

59,884

 

 

 

10,897

 

 

 

 

 

 

(40,125

)

 

 

30,656

 

Interest income

 

 

 

 

 

 

 

 

9,065

 

 

 

 

 

 

9,065

 

Equity in earnings of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

353

 

 

 

4,977

 

 

 

 

 

 

 

 

 

5,330

 

Interest expense

 

 

(29,454

)

 

 

(38,594

)

 

 

 

 

 

 

 

 

(68,048

)

Realized and unrealized holding gains on investments and other

 

 

 

 

 

53,654

 

 

 

(4,534

)

 

 

 

 

 

49,120

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(93

)

 

 

(93

)

Net income

 

 

30,783

 

 

 

30,934

 

 

 

4,531

 

 

 

(40,218

)

 

 

26,030

 

Net income attributable to noncontrolling interests

 

 

(2,276

)

 

 

(206

)

 

 

 

 

 

 

 

 

(2,482

)

Net income attributable to Acadia

 

$

28,507

 

 

$

30,728

 

 

$

4,531

 

 

$

(40,218

)

 

$

23,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,356,645

 

 

$

1,714,962

 

 

$

 

 

$

 

 

$

4,071,607

 

Total Assets (a)

 

$

2,212,877

 

 

$

1,894,983

 

 

$

153,886

 

 

$

 

 

$

4,261,746

 

Cash paid for acquisition of real estate

 

$

26,176

 

 

$

135,670

 

 

$

 

 

$

 

 

$

161,846

 

Cash paid for development and property improvement costs

 

$

13,625

 

 

$

27,046

 

 

$

 

 

$

 

 

$

40,671

 

 

 

 

 

As of or for the Year Ended December 31, 2020 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

160,262

 

 

$

90,646

 

 

$

 

 

$

 

 

$

250,908

 

Depreciation and amortization

 

 

(76,125

)

 

 

(71,104

)

 

 

 

 

 

 

 

 

(147,229

)

Property operating expenses, other operating and real estate taxes

 

 

(57,246

)

 

 

(40,782

)

 

 

 

 

 

 

 

 

(98,028

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(35,798

)

 

 

(35,798

)

Impairment charges

 

 

(419

)

 

 

(85,179

)

 

 

 

 

 

 

 

 

(85,598

)

Gain on disposition of properties

 

 

174

 

 

 

509

 

 

 

 

 

 

 

 

 

683

 

Operating income (loss)

 

 

26,646

 

 

 

(105,910

)

 

 

 

 

 

(35,798

)

 

 

(115,062

)

Interest income

 

 

 

 

 

 

 

 

8,979

 

 

 

 

 

 

8,979

 

Equity in losses of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

(874

)

 

 

(2,183

)

 

 

 

 

 

 

 

 

(3,057

)

Interest expense

 

 

(33,185

)

 

 

(36,486

)

 

 

 

 

 

 

 

 

(69,671

)

Realized and unrealized holding gains on investments and other

 

 

18,564

 

 

 

95,366

 

 

 

(568

)

 

 

 

 

 

113,362

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(269

)

 

 

(269

)

Net income (loss)

 

 

11,151

 

 

 

(49,213

)

 

 

8,411

 

 

 

(36,067

)

 

 

(65,718

)

Net (income) loss attributable to noncontrolling interests

 

 

(5,837

)

 

 

62,579

 

 

 

 

 

 

 

 

 

56,742

 

Net income (loss) attributable to Acadia

 

$

5,314

 

 

$

13,366

 

 

$

8,411

 

 

$

(36,067

)

 

$

(8,976

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,330,116

 

 

$

1,681,210

 

 

$

 

 

$

 

 

$

4,011,326

 

Total Assets (a)

 

$

2,254,680

 

 

$

1,775,507

 

 

$

100,882

 

 

$

 

 

$

4,131,069

 

Cash paid for acquisition of real estate

 

$

19,963

 

 

$

1,245

 

 

$

 

 

$

 

 

$

21,208

 

Cash paid for development and property improvement costs

 

$

11,170

 

 

$

25,409

 

 

$

 

 

$

 

 

$

36,579

 

 

 

 

As of or for the Year Ended December 31, 2019 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

173,177

 

 

$

116,408

 

 

$

 

 

$

 

 

$

289,585

 

Depreciation and amortization

 

 

(61,819

)

 

 

(60,761

)

 

 

 

 

 

 

 

 

(122,580

)

Property operating expenses, other operating and real estate taxes

 

 

(47,032

)

 

 

(41,199

)

 

 

 

 

 

 

 

 

(88,231

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(34,299

)

 

 

(34,299

)

Impairment charges

 

 

 

 

 

(1,721

)

 

 

 

 

 

 

 

 

(1,721

)

Gain on disposition of properties

 

 

16,771

 

 

 

13,553

 

 

 

 

 

 

 

 

 

30,324

 

Operating income

 

 

81,097

 

 

 

26,280

 

 

 

 

 

 

(34,299

)

 

 

73,078

 

Interest income

 

 

 

 

 

 

 

 

7,988

 

 

 

 

 

 

7,988

 

Equity in earnings (loss) of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

9,020

 

 

 

(3,121

)

 

 

 

 

 

 

 

 

5,899

 

Interest expense

 

 

(28,304

)

 

 

(40,909

)

 

 

 

 

 

 

 

 

(69,213

)

Realized and unrealized holding gains on investments and other

 

 

327

 

 

 

6,620

 

 

 

 

 

 

 

 

 

6,947

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,465

)

 

 

(1,465

)

Net income (loss)

 

 

62,140

 

 

 

(11,130

)

 

 

7,988

 

 

 

(35,764

)

 

 

23,234

 

Net loss attributable to noncontrolling interests

 

 

337

 

 

 

30,146

 

 

 

 

 

 

 

 

 

30,483

 

Net income attributable to Acadia

 

$

62,477

 

 

$

19,016

 

 

$

7,988

 

 

$

(35,764

)

 

$

53,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,252,230

 

 

$

1,708,181

 

 

$

 

 

$

 

 

$

3,960,411

 

Total Assets

 

$

2,350,833

 

 

$

1,785,919

 

 

$

114,943

 

 

$

 

 

$

4,251,695

 

Cash paid for acquisition of real estate and leasehold interest

 

$

173,892

 

 

$

184,812

 

 

$

 

 

$

 

 

$

358,704

 

Cash paid for development and property improvement costs

 

$

22,724

 

 

$

66,661

 

 

$

 

 

$

 

 

$

89,385

 

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $657.0 million and $641.7 million, or $190.9 million and $186.5 million net of non-controlling interests, related to Fund II’s City Point property at December 31, 2021 and 2020, respectively.