XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Combined and Condensed Balance Sheets      
Real estate under development $ 219,037 $ 247,349  
Other assets 174,750 173,809  
Total assets 4,244,645 4,186,882 $ 4,251,408
Total liabilities and equity 4,244,645 4,186,882  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,456 15,616  
Investments in and advances to unconsolidated affiliates 305,668 249,807  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 557,892 563,997  
Real estate under development 10,768 14,517  
Other assets 63,461 61,969  
Total assets 632,121 640,483  
Mortgage notes payable 507,396 512,490  
Other liabilities 71,937 74,872  
Partners’ equity 52,788 53,121  
Total liabilities and equity 632,121 640,483  
Company's share of accumulated equity 100,015 100,767  
Basis differential 54,065 55,017  
Deferred fees, net of portion related to the Company's interest 4,036 3,565  
Amounts receivable/payable by the Company 527 363  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 158,643 159,712  
Investments carried at fair value or cost 131,569 74,479  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,456 15,616  
Investments in and advances to unconsolidated affiliates $ 305,668 $ 249,807