XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

45,942

 

 

$

27,504

 

 

$

 

 

$

 

 

$

73,446

 

Depreciation and amortization

 

 

(17,678

)

 

 

(13,188

)

 

 

 

 

 

 

 

 

(30,866

)

Property operating expenses, other operating and real estate taxes

 

 

(13,911

)

 

 

(10,107

)

 

 

 

 

 

 

 

 

(24,018

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,978

)

 

 

(9,978

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Operating income (loss)

 

 

14,353

 

 

 

(5,716

)

 

 

 

 

 

(9,978

)

 

 

(1,341

)

Interest income

 

 

 

 

 

 

 

 

2,354

 

 

 

 

 

 

2,354

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

47,643

 

 

 

(350

)

 

 

 

 

 

47,293

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(485

)

 

 

1,129

 

 

 

 

 

 

 

 

 

644

 

Interest expense

 

 

(7,446

)

 

 

(9,888

)

 

 

 

 

 

 

 

 

(17,334

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

(59

)

Net income

 

 

6,422

 

 

 

33,168

 

 

 

2,004

 

 

 

(10,037

)

 

 

31,557

 

Net income attributable to noncontrolling interests

 

 

(906

)

 

 

(18,582

)

 

 

 

 

 

 

 

 

(19,488

)

Net income attributable to Acadia

 

$

5,516

 

 

$

14,586

 

 

$

2,004

 

 

$

(10,037

)

 

$

12,069

 

 

 

 

 

For the Three Months Ended September 30, 2020

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

38,848

 

 

$

12,433

 

 

$

 

 

$

 

 

$

51,281

 

Depreciation and amortization

 

 

(17,987

)

 

 

(16,470

)

 

 

 

 

 

 

 

 

(34,457

)

Property operating expenses, other operating and real estate taxes

 

 

(12,709

)

 

 

(9,539

)

 

 

 

 

 

 

 

 

(22,248

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,625

)

 

 

(8,625

)

Gain on disposition of properties

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Operating income (loss)

 

 

8,152

 

 

 

(13,552

)

 

 

 

 

 

(8,625

)

 

 

(14,025

)

Interest income

 

 

 

 

 

 

 

 

2,132

 

 

 

 

 

 

2,132

 

Realized and unrealized holding losses on investments and other

 

 

 

 

 

(7,906

)

 

 

(40

)

 

 

 

 

 

(7,946

)

Equity in (losses) earnings of unconsolidated affiliates

 

 

(784

)

 

 

160

 

 

 

 

 

 

 

 

 

(624

)

Interest expense

 

 

(8,276

)

 

 

(9,476

)

 

 

 

 

 

 

 

 

(17,752

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(74

)

 

 

(74

)

Net (loss) income

 

 

(908

)

 

 

(30,774

)

 

 

2,092

 

 

 

(8,699

)

 

 

(38,289

)

Net loss attributable to noncontrolling interests

 

 

1,407

 

 

 

27,852

 

 

 

 

 

 

 

 

 

29,259

 

Net income (loss) attributable to Acadia

 

$

499

 

 

$

(2,922

)

 

$

2,092

 

 

$

(8,699

)

 

$

(9,030

)

 

 

 

As of or for the Nine Months Ended September 30, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

134,292

 

 

$

83,208

 

 

$

 

 

$

 

 

$

217,500

 

Depreciation and amortization

 

 

(51,898

)

 

 

(41,703

)

 

 

 

 

 

 

 

 

(93,601

)

Property operating expenses, other operating and real estate taxes

 

 

(41,773

)

 

 

(32,578

)

 

 

 

 

 

 

 

 

(74,351

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(29,645

)

 

 

(29,645

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

-

 

 

 

(9,925

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

45,233

 

 

 

4,911

 

 

 

 

 

 

(29,645

)

 

 

20,499

 

Interest income

 

 

 

 

 

 

 

 

6,108

 

 

 

 

 

 

6,108

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

57,031

 

 

 

(520

)

 

 

 

 

 

56,511

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(944

)

 

 

4,957

 

 

 

 

 

 

 

 

 

4,013

 

Interest expense

 

 

(22,010

)

 

 

(30,070

)

 

 

 

 

 

 

 

 

(52,080

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(403

)

 

 

(403

)

Net income

 

 

22,279

 

 

 

36,829

 

 

 

5,588

 

 

 

(30,048

)

 

 

34,648

 

Net income attributable to noncontrolling interests

 

 

(1,919

)

 

 

(11,580

)

 

 

 

 

 

 

 

 

(13,499

)

Net income attributable to Acadia

 

$

20,360

 

 

$

25,249

 

 

$

5,588

 

 

$

(30,048

)

 

$

21,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,328,208

 

 

$

1,807,120

 

 

$

 

 

$

 

 

$

4,135,328

 

Total assets (a)

 

$

2,201,871

 

 

$

1,884,306

 

 

$

158,468

 

 

$

 

 

$

4,244,645

 

Cash paid for acquisition of real estate

 

$

 

 

$

63,425

 

 

$

 

 

$

 

 

$

63,425

 

Cash paid for development and property improvement costs

 

$

11,601

 

 

$

15,596

 

 

$

 

 

$

 

 

$

27,197

 

 

 

 

 

As of or for the Nine Months Ended September 30, 2020

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

117,383

 

 

$

69,091

 

 

$

 

 

$

 

 

$

186,474

 

Depreciation and amortization

 

 

(53,193

)

 

 

(48,434

)

 

 

 

 

 

 

 

 

(101,627

)

Property operating expenses, other operating and real estate taxes

 

 

(42,484

)

 

 

(31,034

)

 

 

 

 

 

 

 

 

(73,518

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(26,415

)

 

 

(26,415

)

Impairment charges

 

 

 

 

 

(51,549

)

 

 

 

 

 

 

 

 

(51,549

)

Gain on disposition of properties

 

 

 

 

 

509

 

 

 

 

 

 

 

 

 

509

 

Operating income (loss)

 

 

21,706

 

 

 

(61,417

)

 

 

 

 

 

(26,415

)

 

 

(66,126

)

Interest income

 

 

 

 

 

 

 

 

7,156

 

 

 

 

 

 

7,156

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

79,845

 

 

 

(510

)

 

 

 

 

 

79,335

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(212

)

 

 

57

 

 

 

 

 

 

 

 

 

(155

)

Interest expense

 

 

(25,127

)

 

 

(29,246

)

 

 

 

 

 

 

 

 

(54,373

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

741

 

 

 

741

 

Net (loss) income

 

 

(3,633

)

 

 

(10,761

)

 

 

6,646

 

 

 

(25,674

)

 

 

(33,422

)

Net loss attributable to noncontrolling interests

 

 

7,691

 

 

 

27,697

 

 

 

 

 

 

 

 

 

35,388

 

Net income attributable to Acadia

 

$

4,058

 

 

$

16,936

 

 

$

6,646

 

 

$

(25,674

)

 

$

1,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,365,426

 

 

$

1,802,865

 

 

$

 

 

$

 

 

$

4,168,291

 

Total assets (a)

 

$

2,291,730

 

 

$

1,824,880

 

 

$

134,798

 

 

$

 

 

$

4,251,408

 

Cash paid for acquisition of real estate

 

$

19,963

 

 

$

1,245

 

 

$

 

 

$

 

 

$

21,208

 

Cash paid for development and property improvement costs

 

$

7,522

 

 

$

20,427

 

 

$

 

 

$

 

 

$

27,949

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $654.0 million and $606.6 million, or $190.0 million and $176.5 million net of non-controlling interests, related to Fund II’s City Point property at September 30, 2021 and 2020, respectively.