XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles - Scheduled Amortization (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Acquired Lease Intangibles [Abstract]    
Amortizable Intangible Assets, Net Carrying Amount $ (125,050) $ (127,571)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2018 (Remainder), Net Increase In Lease Revenues 6,219  
2019, Net Increase In Lease Revenues 9,596  
2020, Net Increase In Lease Revenues 8,830  
2021, Net Increase In Lease Revenues 7,650  
2022, Net Increase In Lease Revenues 7,353  
Thereafter, Net Increase In Lease Revenues 57,431  
Net Increase In Lease Revenues, Total 97,079  
2018 (Remainder), Increase to Amortization (19,544)  
2019, Increase to Amortization (23,316)  
2020, Increase to Amortization (17,389)  
2021, Increase to Amortization (12,760)  
2022, Increase to Amortization (8,949)  
Thereafter, Increase to Amortization (36,520)  
Amortizable Intangible Assets, Net Carrying Amount (118,478) $ (121,072)
2018 (Remainder), Reduction of Rent Expense 44  
2019, Reduction of Rent Expense 58  
2020, Reduction of Rent Expense 58  
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 346  
Reduction of Rent Expense, Total 622  
2018 (Remainder), Net Income (Expense) (13,281)  
2019, Net Income (Expense) (13,662)  
2020, Net Income (Expense) (8,501)  
2021, Net Income (Expense) (5,052)  
2022, Net Income (Expense) (1,538)  
Thereafter, Net Income (Expense) 21,257  
Total, Net Income (Expense) $ (20,777)