XML 68 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles - Scheduled Amortization (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Acquired Lease Intangibles [Abstract]    
Amortizable Intangible Assets, Net Carrying Amount $ (123,593) $ (114,584)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2017 (Remainder), Net Increase In Lease Revenues 3,046  
2018, Net Increase In Lease Revenues 9,874  
2019, Net Increase In Lease Revenues 9,512  
2020, Net Increase In Lease Revenues 7,860  
2021, Net Increase In Lease Revenues 7,457  
Thereafter, Net Increase In Lease Revenues 60,195  
Net Increase In Lease Revenues, Total 97,944  
2017 (Remainder), Increase to Amortization (7,596)  
2018, Increase to Amortization (26,009)  
2019, Increase to Amortization (18,849)  
2020, Increase to Amortization (14,011)  
2021, Increase to Amortization (11,286)  
Thereafter, Increase to Amortization (39,775)  
Amortizable Intangible Assets, Net Carrying Amount (117,526) $ (108,593)
2017 (Remainder), Reduction of Rent Expense 15  
2018, Reduction of Rent Expense 58  
2019, Reduction of Rent Expense 58  
2020, Reduction of Rent Expense 58  
2021, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 405  
Reduction of Rent Expense, Total 652  
2017 (Remainder), Net Income (Expense) (4,535)  
2018, Net Income (Expense) (16,077)  
2019, Net Income (Expense) (9,279)  
2020, Net Income (Expense) (6,093)  
2021, Net Income (Expense) (3,771)  
Thereafter, Net Income (Expense) 20,825  
Total, Net Income (Expense) $ (18,930)