XML 53 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Year Ended December 31, 2016
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,211

 
$
39,728

 
$

 
$

 
$
189,939

Property operating expenses, other operating and real estate taxes
 
(39,598
)
 
(17,793
)
 

 

 
(57,391
)
General and administrative expenses
 

 

 

 
(40,648
)
 
(40,648
)
Depreciation and amortization
 
(54,582
)
 
(15,429
)
 

 

 
(70,011
)
Operating income
 
56,031

 
6,506

 

 
(40,648
)
 
21,889

Equity in earnings of unconsolidated affiliates
 
3,774

 
35,675

 

 

 
39,449

Interest income
 

 

 
25,829

 

 
25,829

Interest and other finance expense
 
(27,435
)
 
(7,210
)
 

 

 
(34,645
)
Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Income tax benefit
 

 

 

 
105

 
105

Net income
 
32,370

 
116,936

 
25,829

 
(40,543
)
 
134,592

Net income attributable to noncontrolling interests
 
(3,411
)
 
(58,405
)
 

 

 
(61,816
)
Net income attributable to Acadia
 
$
28,959

 
$
58,531

 
$
25,829

 
$
(40,543
)
 
$
72,776

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,982,763

 
$
1,399,237

 
$

 
$

 
$
3,382,000

Total assets
 
$
2,271,620

 
$
1,448,177

 
$
276,163

 
$

 
$
3,995,960

Acquisition of real estate
 
$
323,880

 
$
171,764

 
$

 
$

 
$
495,644

Development and property improvement costs
 
$
13,434

 
$
136,000

 
$

 
$

 
$
149,434




 
 
As of or for the Year Ended December 31, 2015
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,015

 
$
49,048

 
$

 
$

 
$
199,063

Property operating expenses, other operating and real estate taxes
 
(37,259
)
 
(21,223
)
 

 

 
(58,482
)
General and administrative expenses
 

 

 

 
(30,368
)
 
(30,368
)
Depreciation and amortization
 
(46,223
)
 
(14,528
)
 

 

 
(60,751
)
Impairment of asset
 
(5,000
)
 

 

 

 
(5,000
)
Operating income
 
61,533

 
13,297

 

 
(30,368
)
 
44,462

Equity in (losses) earnings of unconsolidated affiliates
 
1,169

 
36,161

 

 

 
37,330

Interest income
 

 

 
16,603

 

 
16,603

Other
 

 

 
1,596

 

 
1,596

Interest and other finance expense
 
(27,945
)
 
(9,352
)
 

 

 
(37,297
)
Gain on disposition of properties
 

 
89,063

 

 

 
89,063

Income tax provision
 

 

 

 
(1,787
)
 
(1,787
)
Net income
 
34,757

 
129,169

 
18,199

 
(32,155
)
 
149,970

Net income attributable to noncontrolling interests
 
(140
)
 
(84,122
)
 

 

 
(84,262
)
Net income attributable to Acadia
 
$
34,617

 
$
45,047

 
$
18,199

 
$
(32,155
)
 
$
65,708

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,572,681

 
$
1,163,602

 
$

 
$

 
$
2,736,283

Total assets
 
$
1,662,092

 
$
1,223,039

 
$
147,188

 
$

 
$
3,032,319

Acquisition of real estate
 
$
181,884

 
$
156,816

 
$

 
$

 
$
338,700

Development and property improvement costs
 
$
16,505

 
$
147,810

 
$

 
$

 
$
164,315





 
 
As of or for the Year Ended December 31, 2014
(in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
125,022

 
$
54,659

 
$

 
$

 
$
179,681

Property operating expenses, other operating and real estate taxes
 
(33,097
)
 
(18,574
)
 

 

 
(51,671
)
General and administrative expenses
 

 

 

 
(27,433
)
 
(27,433
)
Depreciation and amortization
 
(35,875
)
 
(13,770
)
 

 

 
(49,645
)
Operating income
 
56,050

 
22,315

 

 
(27,433
)
 
50,932

Equity in (losses) earnings of unconsolidated affiliates
 
(77
)
 
111,655

 

 

 
111,578

Gain on disposition of properties
 
12,577

 
561

 

 

 
13,138

Interest income
 

 

 
12,607

 

 
12,607

Other
 

 

 
2,724

 

 
2,724

Interest and other finance expense
 
(27,024
)
 
(12,402
)
 

 

 
(39,426
)
Income tax provision
 

 

 

 
(629
)
 
(629
)
Income from continuing operations
 
41,526

 
122,129

 
15,331

 
(28,062
)
 
150,924

Income from discontinued operations
 

 
1,222

 

 

 
1,222

Net income
 
41,526

 
123,351

 
15,331

 
(28,062
)
 
152,146

Net income attributable to noncontrolling interests
 
(3,222
)
 
(77,860
)
 

 

 
(81,082
)
Net income attributable to Acadia
 
$
38,304

 
$
45,491

 
$
15,331

 
$
(28,062
)
 
$
71,064

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,366,017

 
$
842,578

 
$

 
$

 
$
2,208,595

Total assets
 
$
1,613,290

 
$
1,005,145

 
$
102,286

 
$

 
$
2,720,721

Acquisition of real estate
 
$
206,203

 
$
50,250

 
$

 
$

 
$
256,453

Development and property improvement costs
 
$
5,432

 
$
134,686

 
$

 
$

 
$
140,118