XML 41 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2016
Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE
(in thousands)
December 31, 2016
Description
 
Effective
Interest Rate
 
Final Maturity Date
 
Face Amount of Notes Receivable
 
Net Carrying Amount of Notes Receivable as of December 31, 2016
First Mortgage Loan
 
6.0%
 
4/28/2017
 
$
9,000

 
$
9,000

First Mortgage Loan
 
6.0%
 
5/1/2017
 
15,000

 
15,000

Mezzanine Loan
 
18.0%
 
7/1/2017
 
3,007

 
4,506

First Mortgage Loan
 
LIBOR + 7.1%
 
6/25/2018
 
26,000

 
26,000

First Mortgage Loan
 
8.1%
 
4/30/2019
 
153,400

 
153,400

Preferred Equity
 
8.7%
 
9/9/2019
 
10,000

 
10,000

Zero Coupon Loan
 
2.5%
 
5/31/2020
 
29,793

 
31,007

Preferred Equity
 
15.3%
 
2/3/2021
 
14,000

 
15,250

First Mortgage Loan
 
9.0%
 
Demand
 
12,000

 
12,000

Total
 
 
 
 
 
$
272,200

 
$
276,163


The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower. As of December 31, 2016, the Company held one non-performing note in the amount of $12.0 million.

The following table reconciles the activity for loans on real estate from January 1, 2014 to December 31, 2016 (in thousands):
 
Reconciliation of Loans on Real Estate
 
Year Ended December 31,
 
2016
 
2015
 
2014
Balance at beginning of year
$
147,188

 
$
102,286

 
$
126,656

Additions
171,794

 
48,500

 
31,169

Disposition of air rights through issuance of notes

 
29,539

 

Amortization and accretion

 

 
556

Repayments
(42,819
)
 
(15,984
)
 
(18,095
)
Conversion to real estate through receipt of deed or through foreclosure

 
(13,386
)
 
(38,000
)
Other

 
(3,767
)
 

Balance at end of year
$
276,163

 
$
147,188

 
$
102,286