XML 40 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2016
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Portfolio:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Crescent Plaza
Brockton, MA
 
$

 
$
1,147

 
$
7,425

 
$
3,027

 
$
1,147

 
$
10,452

 
11,599

 
$
7,395

 
1993
 
(a)
 
40 years
New Loudon Center
Latham, NY
 

 
505

 
4,161

 
13,353

 
505

 
17,514

 
18,019

 
13,968

 
1993
 
(a)
 
40 years
Mark Plaza
Edwardsville, PA
 

 

 
3,396

 

 

 
3,396

 
3,396

 
2,887

 
1993
 
(c)
 
40 years
Plaza 422
Lebanon, PA
 

 
190

 
3,004

 
2,765

 
190

 
5,769

 
5,959

 
5,155

 
1993
 
(c)
 
40 years
Route 6 Mall
Honesdale, PA
 

 
1,664

 

 
12,437

 
1,664

 
12,437

 
14,101

 
8,559

 
1994
 
(c)
 
40 years
Abington Towne Center
Abington, PA
 

 
799

 
3,197

 
2,400

 
799

 
5,597

 
6,396

 
3,754

 
1998
 
(a)
 
40 years
Bloomfield Town Square
Bloomfield Hills, MI
 

 
3,207

 
13,774

 
22,463

 
3,207

 
36,237

 
39,444

 
19,922

 
1998
 
(a)
 
40 years
Elmwood Park Shopping Center
Elmwood Park, NJ
 

 
3,248

 
12,992

 
15,860

 
3,798

 
28,302

 
32,100

 
18,112

 
1998
 
(a)
 
40 years
Merrillville Plaza
Hobart, IN
 
24,779

 
4,288

 
17,152

 
5,647

 
4,288

 
22,799

 
27,087

 
11,276

 
1998
 
(a)
 
40 years
Marketplace of Absecon
Absecon, NJ
 

 
2,573

 
10,294

 
4,900

 
2,577

 
15,190

 
17,767

 
7,612

 
1998
 
(a)
 
40 years
239 Greenwich Avenue
Greenwich, CT
 
27,000

 
1,817

 
15,846

 
776

 
1,817

 
16,622

 
18,439

 
7,389

 
1998
 
(a)
 
40 years
Hobson West Plaza
Naperville, IL
 

 
1,793

 
7,172

 
1,970

 
1,793

 
9,142

 
10,935

 
4,855

 
1998
 
(a)
 
40 years
Village Commons Shopping Center
Smithtown, NY
 

 
3,229

 
12,917

 
4,225

 
3,229

 
17,142

 
20,371

 
8,852

 
1998
 
(a)
 
40 years
Town Line Plaza
Rocky Hill, CT
 

 
878

 
3,510

 
7,736

 
907

 
11,217

 
12,124

 
8,914

 
1998
 
(a)
 
40 years
Branch Shopping Center
Smithtown, NY
 

 
3,156

 
12,545

 
15,883

 
3,401

 
28,183

 
31,584

 
9,719

 
1998
 
(a)
 
40 years
Methuen Shopping Center
Methuen, MA
 

 
956

 
3,826

 
993

 
961

 
4,814

 
5,775

 
2,369

 
1998
 
(a)
 
40 years
Gateway Shopping Center
South Burlington, VT
 

 
1,273

 
5,091

 
12,258

 
1,273

 
17,349

 
18,622

 
8,902

 
1999
 
(a)
 
40 years
Mad River Station
Dayton, OH
 

 
2,350

 
9,404

 
1,579

 
2,350

 
10,983

 
13,333

 
5,256

 
1999
 
(a)
 
40 years
Pacesetter Park Shopping Center
Ramapo, NY
 

 
1,475

 
5,899

 
3,350

 
1,475

 
9,249

 
10,724

 
4,603

 
1999
 
(a)
 
40 years
Brandywine Holdings
Wilmington, DE
 
26,250

 
5,063

 
15,252

 
2,495

 
5,201

 
17,609

 
22,810

 
6,392

 
2003
 
(a)
 
40 years
Bartow Avenue
Bronx, NY
 

 
1,691

 
5,803

 
1,111

 
1,691

 
6,914

 
8,605

 
2,732

 
2005
 
(c)
 
40 years
Amboy Road
Staten Island, NY
 

 

 
11,909

 
2,482

 

 
14,391

 
14,391

 
5,812

 
2005
 
(a)
 
40 years
Clark Diversey
Chicago, IL
 

 
10,061

 
2,773

 
972

 
10,061

 
3,745

 
13,806

 
984

 
2006
 
(a)
 
40 years
Chestnut Hill
Philadelphia, PA
 

 
8,289

 
5,691

 
4,509

 
8,289

 
10,200

 
18,489

 
3,175

 
2006
 
(a)
 
40 years
2914 Third Avenue
Bronx, NY
 

 
11,108

 
8,038

 
4,701

 
11,855

 
11,992

 
23,847

 
2,456

 
2006
 
(a)
 
40 years
West Shore Expressway
Staten Island, NY
 

 
3,380

 
13,499

 

 
3,380

 
13,499

 
16,879

 
3,732

 
2007
 
(a)
 
40 years
West 54th Street
Manhattan, NY
 

 
16,699

 
18,704

 
992

 
16,699

 
19,696

 
36,395

 
4,837

 
2007
 
(a)
 
40 years
5-7 East 17th Street
Manhattan, NY
 

 
3,048

 
7,281

 
5,147

 
3,048

 
12,428

 
15,476

 
2,027

 
2008
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
651-671 W Diversey
Chicago, IL
 

 
8,576

 
17,256

 
8

 
8,576

 
17,264

 
25,840

 
2,409

 
2011
 
(a)
 
40 years
15 Mercer Street
New York, NY
 

 
1,887

 
2,483

 

 
1,887

 
2,483

 
4,370

 
341

 
2011
 
(a)
 
40 years
4401 White Plains
Bronx, NY
 
5,884

 
1,581

 
5,054

 

 
1,581

 
5,054

 
6,635

 
674

 
2011
 
(a)
 
40 years
Chicago Street Retail Portfolio
Chicago, IL
 

 
18,521

 
55,627

 
1,923

 
18,560

 
57,511

 
76,071

 
6,761

 
2012
 
(a)
 
40 years
1520 Milwaukee Avenue
Chicago, IL
 

 
2,110

 
1,306

 

 
2,110

 
1,306

 
3,416

 
161

 
2012
 
(a)
 
40 years
330-340 River Street
Cambridge, MA
 
11,884

 
8,404

 
14,235

 

 
8,404

 
14,235

 
22,639

 
1,812

 
2012
 
(a)
 
40 years
Rhode Island Place Shopping Center
Washington, D.C.
 

 
7,458

 
15,968

 
917

 
7,458

 
16,885

 
24,343

 
2,142

 
2012
 
(a)
 
40 years
930 Rush Street
Chicago, IL
 

 
4,933

 
14,587

 
9

 
4,933

 
14,596

 
19,529

 
1,732

 
2012
 
(a)
 
40 years
28 Jericho Turnpike
Westbury, NY
 
14,869

 
6,220

 
24,416

 

 
6,220

 
24,416

 
30,636

 
2,935

 
2012
 
(a)
 
40 years
181 Main Street
Westport, CT
 

 
1,908

 
12,158

 
41

 
1,908

 
12,199

 
14,107

 
1,278

 
2012
 
(a)
 
40 years
83 Spring Street
Manhattan, NY
 

 
1,754

 
9,200

 

 
1,754

 
9,200

 
10,954

 
1,035

 
2012
 
(a)
 
40 years
60 Orange Street
Bloomfield, NJ
 
7,769

 
3,609

 
10,790

 

 
3,609

 
10,790

 
14,399

 
1,264

 
2012
 
(a)
 
40 years
179-53 & 1801-03 Connecticut Avenue
Washington, D.C.
 

 
11,690

 
10,135

 
726

 
11,689

 
10,862

 
22,551

 
1,199

 
2012
 
(a)
 
40 years
639 West Diversey
Chicago, IL
 

 
4,429

 
6,102

 
804

 
4,429

 
6,906

 
11,335

 
775

 
2012
 
(a)
 
40 years
664 North Michigan
Chicago, IL
 
41,846

 
15,240

 
65,331

 

 
15,240

 
65,331

 
80,571

 
6,345

 
2013
 
(a)
 
40 years
8-12 E. Walton
Chicago, IL
 

 
5,398

 
15,601

 
29

 
5,398

 
15,630

 
21,028

 
1,414

 
2013
 
(a)
 
40 years
3200-3204 M Street
Washington, DC
 

 
6,899

 
4,249

 
168

 
6,899

 
4,417

 
11,316

 
401

 
2013
 
(a)
 
40 years
868 Broadway
Manhattan, NY
 

 
3,519

 
9,247

 
5

 
3,519

 
9,252

 
12,771

 
711

 
2013
 
(a)
 
40 years
313-315 Bowery
Manhattan, NY
 

 

 
5,516

 

 

 
5,516

 
5,516

 
670

 
2013
 
(a)
 
40 years
120 West Broadway
Manhattan, NY
 

 

 
32,819

 
919

 

 
33,738

 
33,738

 
1,593

 
2013
 
(a)
 
40 years
11 E. Walton
Chicago, IL
 

 
16,744

 
28,346

 
192

 
16,744

 
28,538

 
45,282

 
2,198

 
2014
 
(a)
 
40 years
61 Main Street
Westport, CT
 

 
4,578

 
2,645

 
20

 
4,578

 
2,665

 
7,243

 
243

 
2014
 
(a)
 
40 years
865 W. North Avenue
Chicago, IL
 

 
1,893

 
11,594

 
23

 
1,893

 
11,617

 
13,510

 
813

 
2014
 
(a)
 
40 years
152-154 Spring Street
Manhattan, NY
 

 
8,544

 
27,001

 

 
8,544

 
27,001

 
35,545

 
1,834

 
2014
 
(a)
 
40 years
2520 Flatbush Avenue
Brooklyn, NY
 

 
6,613

 
10,419

 
193

 
6,613

 
10,612

 
17,225

 
754

 
2014
 
(a)
 
40 years
252-256 Greenwich Avenue
Greenwich, CT
 

 
10,175

 
12,641

 
119

 
10,175

 
12,760

 
22,935

 
978

 
2014
 
(a)
 
40 years
Bedford Green
Bedford Hills, NY
 
28,697

 
12,425

 
32,730

 
1,801

 
12,425

 
34,531

 
46,956

 
2,264

 
2014
 
(a)
 
40 years
131-135 Prince Street
Manhattan, NY
 

 

 
57,536

 
103

 

 
57,639

 
57,639

 
6,344

 
2014
 
(a)
 
40 years
Shops at Grand Ave
Queens, NY
 

 
20,264

 
33,131

 
279

 
20,264

 
33,410

 
53,674

 
1,898

 
2014
 
(a)
 
40 years
201 Needham Street
Newton, MA
 

 
4,550

 
4,459

 
105

 
4,550

 
4,564

 
9,114

 
303

 
2014
 
(a)
 
40 years
City Center
San Francisco, CA
 

 
36,063

 
109,098

 
658

 
36,063

 
109,756

 
145,819

 
4,909

 
2015
 
(a)
 
40 years
163 Highland Avenue Needham, MA
 
9,359

 
12,679

 
11,213

 

 
12,679

 
11,213

 
23,892

 
624

 
2015
 
(a)
 
40 years
Roosevelt Galleria Chicago, IL
 

 
4,838

 
14,574

 
26

 
4,838

 
14,600

 
19,438

 
489

 
2015
 
(a)
 
40 years
Route 202 Shopping Center,
Wilmington, DE
 

 

 
6,346

 

 

 
6,346

 
6,346

 
302

 
2015
 
(a)
 
40 years
991 Madison Avenue
New York, NY
 

 
 
 
76,965

 

 

 
76,965

 
76,965

 

 
2016
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
165 Newbury Street
Boston, MA
 

 
1,918

 
3,980

 

 
1,918

 
3,980

 
5,898

 
66

 
2016
 
(a)
 
40 years
Concord & Milwaukee
Chicago, IL
 
2,874

 
2,739

 
2,746

 

 
2,739

 
2,746

 
5,485

 
30

 
2016
 
(a)
 
40 years
State & Washington
Chicago, IL
 
25,485

 
3,907

 
70,943

 

 
3,907

 
70,943

 
74,850

 
591

 
2016
 
(a)
 
40 years
151 N. State Street
Chicago, IL
 
14,464

 
1,941

 
25,529

 

 
1,941

 
25,529

 
27,470

 
266

 
2016
 
(a)
 
40 years
North & Kingsbury
Chicago, IL
 
13,292

 
18,731

 
16,292

 

 
18,731

 
16,292

 
35,023

 
141

 
2016
 
(a)
 
40 years
Sullivan Center
Chicago, IL
 

 
13,433

 
137,327

 
10

 
13,443

 
137,327

 
150,770

 
1,145

 
2016
 
(a)
 
40 years
California & Armitage
Chicago, IL
 
2,675

 
6,770

 
2,292

 

 
6,770

 
2,292

 
9,062

 
21

 
2016
 
(a)
 
40 years
555 9th Street
San Francisco, CA
 
60,000

 
75,591

 
73,268

 

 
75,591

 
73,268

 
148,859

 
308

 
2016
 
(a)
 
40 years
Undeveloped Land
 

 
100

 

 

 
100

 

 
100

 

 
 
 
 
 
 
Fund II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
161st Street
Bronx, NY
 
46,500

 
16,679

 
28,410

 
28,272

 
16,679

 
56,682

 
73,361

 
13,067

 
2005
 
(a)
 
40 years
City Point
Brooklyn, NY
 
326,042

 

 

 
207,561

 

 
207,561

 
207,561

 
1,848

 
2010
 
(c)
 
40 years
Fund III:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
654 Broadway
Manhattan, NY
 
8,615

 
9,040

 
3,654

 
2,869

 
9,040

 
6,523

 
15,563

 
656

 
2011
 
(a)
 
40 years
New Hyde Park Shopping Center
New Hyde Park, NY
 
10,760

 
3,016

 
7,733

 
4,151

 
3,016

 
11,884

 
14,900

 
2,225

 
2011
 
(a)
 
40 years
640 Broadway
Manhattan, NY
 
48,470

 
12,503

 
19,960

 
10,953

 
12,503

 
30,913

 
43,416

 
3,799

 
2012
 
(a)
 
40 years
3780-3858 Nostrand Avenue
Brooklyn, NY
 
11,137

 
6,229

 
11,216

 
5,612

 
6,229

 
16,828

 
23,057

 
1,463

 
2013
 
(a)
 
40 years
Fund IV:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paramus Plaza
Paramus, NJ
 
14,099

 
11,052

 
7,037

 
8,280

 
11,052

 
15,317

 
26,369

 
962

 
2013
 
(a)
 
40 years
1151 Third Ave
Manhattan, NY
 
12,481

 
8,306

 
9,685

 
1,412

 
8,306

 
11,097

 
19,403

 
990

 
2013
 
(a)
 
40 years
Lake Montclair Center
Dumfries, VA
 
14,509

 
7,077

 
12,028

 
439

 
7,077

 
12,467

 
19,544

 
1,103

 
2013
 
(a)
 
40 years
938 W. North Avenue
Chicago, IL
 
12,500

 
2,314

 
17,067

 
176

 
2,314

 
17,243

 
19,557

 
1,310

 
2013
 
(a)
 
40 years
17 E. 71st Street
Manhattan, NY
 
19,000

 
7,391

 
20,176

 
263

 
7,391

 
20,439

 
27,830

 
1,149

 
2014
 
(a)
 
40 years
1035 Third Ave
Manhattan, NY
 
41,826

 
14,099

 
39,928

 
671

 
14,099

 
40,599

 
54,698

 
1,858

 
2015
 
(a)
 
40 years
801 Madison Avenue
Manhattan, NY
 

 
4,178

 
28,470

 

 
4,178

 
28,470

 
32,648

 
890

 
2015
 
(a)
 
40 years
2208-2216 Fillmore Street
San Francisco, CA
 
5,606

 
3,027

 
6,376

 

 
3,027

 
6,376

 
9,403

 
186

 
2015
 
(a)
 
40 years
146 Geary Street
San Francisco, CA
 
27,700

 
9,500

 
28,500

 
7

 
9,500

 
28,507

 
38,007

 
831

 
2015
 
(a)
 
40 years
2207 Fillmore Street
San Francisco, CA
 
1,120

 
1,498

 
1,735

 
108

 
1,498

 
1,843

 
3,341

 
48

 
2015
 
(a)
 
40 years
1861 Union Street
San Francisco, CA
 
2,315

 
2,188

 
1,293

 

 
2,188

 
1,293

 
3,481

 
35

 
2015
 
(a)
 
40 years
Restaurants at Fort Point
Boston, MA
 
6,500

 
1,041

 
10,905

 

 
1,041

 
10,905

 
11,946

 
273

 
2016
 
(a)
 
40 years
Wakeforest Crossing
Wake Forest, NC
 

 
7,570

 
24,829

 
1

 
7,570

 
24,830

 
32,400

 
197

 
2016
 
(a)
 
40 years
Airport Mall
Bangor, ME
 

 
2,294

 
7,067

 
11

 
2,294

 
7,078

 
9,372

 
40

 
2016
 
(a)
 
40 years
Colonie Plaza
Albany, NY
 

 
2,852

 
9,619

 

 
2,852

 
9,619

 
12,471

 
48

 
2016
 
(a)
 
40 years
Dauphin Plaza
Harrisburg, PA
 

 
5,290

 
9,464

 
4

 
5,290

 
9,468

 
14,758

 
50

 
2016
 
(a)
 
40 years
JFK Plaza
Waterville, ME
 

 
751

 
5,991

 
2

 
751

 
5,993

 
6,744

 
32

 
2016
 
(a)
 
40 years
Mayfair Shopping Center
Philadelphia, PA
 

 
6,178

 
9,266

 
2

 
6,178

 
9,268

 
15,446

 
42

 
2016
 
(a)
 
40 years
Shaw's Plaza
Waterville, ME
 

 
828

 
11,814

 
1

 
828

 
11,815

 
12,643

 
55

 
2016
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
Wells Plaza
Wells, ME
 

 
1,892

 
2,585

 

 
1,892

 
2,585

 
4,477

 
18

 
2016
 
(a)
 
40 years
717 N. Michigan
Chicago, IL
 
63,900

 
72,174

 
34,606

 

 
72,174

 
34,606

 
106,780

 
72

 
2016
 
(a)
 
40 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Under Development
 
55,327

 
105,442

 
61,172

 
376,872

 
58,403

 
485,083

 
543,486

 

 
 
 
(a)
 
 
Debt of Assets Held For Sale
 
25,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized Loan Costs
 
(16,642
)
 

 

 

 

 

 

 

 
 
 
 
 
 
Unamortized Premium
 
1,336

 

 

 

 

 

 

 

 
 
 
 
 
 
Total
 
$
1,055,728

 
$
796,928

 
$
1,774,296

 
$
810,776

 
$
751,655

 
$
2,630,345

 
$
3,382,000

 
$
287,066

 
 
 
 
 
 

Notes:
1.
Depreciation on buildings and improvements reflected in the consolidated statements of income is calculated over the estimated useful life of the assets as follows: Buildings at 30 to 40 years and improvements at the shorter of lease term or useful life.
2.
The aggregate gross cost of property included above for Federal income tax purposes was $2,550.5 million as of December 31, 2016.
The following table reconciles the activity for real estate properties from January 1, 2014 to December 31, 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Balance at beginning of year
 
$
2,736,283

 
$
2,208,595

 
$
1,819,053

Other improvements
 
152,129

 
162,760

 
162,827

Property acquisitions
 
761,400

 
418,396

 
299,793

Property dispositions or held for sale assets
 
(134,332
)
 
(66,359
)
 
(73,078
)
Prior year purchase price allocation adjustments
 
(9,844
)
 

 

Deconsolidation of Previously Consolidated Investments
 
(123,636
)
 

 

Consolidation of Previously Unconsolidated Investments
 

 
12,891

 

Balance at end of year
 
$
3,382,000

 
$
2,736,283

 
$
2,208,595



The following table reconciles accumulated depreciation from January 1, 2014 to December 31, 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Balance at beginning of year
 
$
298,703

 
$
256,015

 
$
229,538

Depreciation related to real estate
 
49,269

 
49,775

 
26,477

Property Dispositions
 
(27,829
)
 
(7,087
)
 

Deconsolidation of Previously Consolidated Investments
 
(33,077
)
 

 

Consolidation of previously unconsolidated investments
 

 

 

Balance at end of year
 
$
287,066

 
$
298,703

 
$
256,015