XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITION AND DISPOSITION OF REAL ESTATE AND PROPERTIES HELD FOR SALE - Acquisition (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
ft²
shares
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
ft²
shares
Sep. 30, 2015
USD ($)
May 31, 2016
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 82,098,000   82,098,000      
Reduction to rental income $ (35,710) $ (40,722) $ (109,486) $ (118,693)    
Purchase Price Allocations            
Land 88,068   88,068     $ 83,890
Buildings and improvements 244,903   244,903     258,926
Acquisition-related intangible assets (in Acquired lease intangibles, net) 22,660   22,660     0
Acquisition-related intangible liabilities (in Acquired lease intangibles, net) (12,094)   (12,094)     0
Below market debt assumed (in Mortgage and other notes payable) 11,606   11,606     10,885
Total consideration $ 331,931   331,931     $ 331,931
Adjustments            
Land     4,178      
Buildings and improvements     (14,023)      
Acquisition-related intangible assets (in Acquired lease intangibles, net)     22,660      
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)     (12,094)      
Below market debt assumed (in Mortgage and other notes payable)     (721)      
Total consideration     $ 0      
Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 820,601   820,601      
Percentage of interests acquired         20.00%  
Purchase Price     $ 487,225      
Assumption of Debt     89,682      
Acquisition costs     $ 5,100      
Fund IV            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 222,534   222,534      
Purchase Price     $ 50,350      
Assumption of Debt     1,463      
Acquisition costs     $ 400      
Gotham Plaza | New York, NY | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 122,902   122,902      
Percentage of interests acquired 49.00%   49.00%      
Purchase Price     $ 39,808      
Assumption of Debt     $ 10,472      
991 Madison Avenue | New York, NY | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 6,920   6,920      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 76,628      
Assumption of Debt     $ 0      
165 Newbury Street | Boston, MA | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 1,588   1,588      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 6,250      
Assumption of Debt     $ 0      
Renaissance Portfolio | Washington D.C. | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 305,000   305,000      
Percentage of interests acquired 20.00%   20.00%      
Purchase Price     $ 67,600      
Assumption of Debt     $ 20,000      
Concord and Milwaukee | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 13,105   13,105      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 6,000      
Assumption of Debt     $ 2,902      
State and Washington | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 84,604   84,604      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 70,250      
Assumption of Debt     $ 25,651      
151 North State Street | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 27,385   27,385      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 30,500      
Assumption of Debt     $ 14,556      
North & Kingsbury | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 41,700   41,700      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 34,000      
Assumption of Debt     $ 13,409      
Sullivan Center | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 199,122   199,122      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 146,939      
Assumption of Debt     $ 0      
California and Armitage | Chicago, IL | Core Portfolio            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 18,275   18,275      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 9,250      
Assumption of Debt     $ 2,692      
1964 Union Street | San Francisco, CA | Fund IV            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 3,817   3,817      
Percentage of interests acquired 90.00%   90.00%      
Purchase Price     $ 2,250      
Assumption of Debt     $ 1,463      
Restaurants at Fort Point | Boston, MA | Fund IV            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 15,711   15,711      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 11,500      
Assumption of Debt     $ 0      
Wake Forest Crossing | Wake Forest, NC | Fund IV            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 203,006   203,006      
Percentage of interests acquired 100.00%   100.00%      
Purchase Price     $ 36,600      
Assumption of Debt     $ 0      
Series of Individually Immaterial Business Acquisitions            
Business Acquisition [Line Items]            
Gross leasable area (in square feet) | ft² 1,043,135   1,043,135      
Purchase Price     $ 537,575      
Assumption of Debt     91,145      
Purchase Price Allocations            
Land $ 58,740   58,740      
Buildings and improvements 291,820   291,820      
Prepaid expenses and other assets 4,320   4,320      
Acquisition-related intangible assets (in Acquired lease intangibles, net) 40,554   40,554      
Acquisition-related intangible liabilities (in Acquired lease intangibles, net) (43,753)   (43,753)      
Debt assumed (included in Mortgage and other notes payable) (59,601)   (59,601)      
Total consideration $ 292,080   292,080      
Series of Individually Immaterial Business Acquisitions | Restatement Adjustment            
Business Acquisition [Line Items]            
Increase to depreciation and amortization expense     1,900      
Reduction to rental income     $ 100      
Operating Partnership, as General Partner or Managing Member            
Business Acquisition [Line Items]            
Limited partners' capital account, units issued (in shares) | shares 442,478   442,478      
Series C Preferred Stock | Operating Partnership, as General Partner or Managing Member            
Business Acquisition [Line Items]            
Limited partners' capital account, units issued (in shares) | shares 141,593   141,593      
Capital Lease Obligations | 991 Madison Avenue            
Business Acquisition [Line Items]            
Lease term 49 years          
Capital lease payments $ 7,800