XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
STRUCTURED FINANCING PORTFOLIO (Tables)
9 Months Ended
Sep. 30, 2016
Mortgage Loans on Real Estate [Abstract]  
Schedule of Notes Receivable and Preferred Equity Investments
As of September 30, 2016, the Company’s structured financing portfolio (the "Structured Financing Portfolio"), consisted of notes receivable and preferred equity investments, aggregating $266.8 million. These investments were collateralized either by underlying properties, the borrowers' ownership interests in the entities that own properties and/or by the borrowers' personal guarantee subordinate, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
 
 
 
Description
 
Notes
 
Effective interest rate (1)
 
Net Carrying Amounts of Structured Financing Portfolio as of September 30, 2016
 
Net Carrying Amounts of Structured Financing Portfolio as of December 31, 2015
 
Maturity date
 
Extension Options
First Mortgage Loan
 
(2)
 
7.0%
 
$

 
$

 
8/3/2016
 

First Mortgage Loan
 
(3)
 
8.8%
 

 
7,500

 
11/1/2016
 
 
First Mortgage Loan
 
 
 
6.0%
 
15,000

 
15,000

 
5/1/2017
 

Preferred Equity
 
(4)
 
8.1%
 

 
13,000

 
9/1/2017
 
 
First Mortgage Loan
 
 
 
LIBOR + 7.1%
 
26,000

 
26,000

 
6/25/2018
 
1 x 12 Months
First Mortgage Loan
 
(5)
 
8.1%
 
153,400

 
30,879

 
4/30/2019
 
 
Preferred Equity
 
(6)
 
8.7%
 
10,000

 

 
9/9/2019
 
1 x 12 Months
Zero Coupon Loan
 
(7)
 
2.5%
 
30,810

 
30,234

 
5/31/2020
 
 
Preferred Equity
 
(8)
 
15.3%
 
15,250

 

 
2/3/2021
 
2 x 12 Months
First Mortgage Loan
 
(9)
 
9.0%
 
12,000

 
12,000

 
Demand
 
 
Individually less than 3%
 

 
18.0%
 
4,356

 
12,575

 
7/1/2017
 
 
Total
 
 
 
 
 
$
266,816

 
$
147,188

 
 

 

Notes:

(1) Includes the effects of origination and exit fees
(2) During January 2016, Fund IV made a $13.3 million loan, which was collateralized by a property and bore interest at 7.0%. The Company received received a payment of $13.8 million, which included $13.3 million of full principal repayment and $0.5 million of accrued unpaid interest during the three months ended September 30, 2016.
(3) During February 2016, the Company received full principal repayment of this $7.5 million loan.
(4) During February 2016, the Company received a payment of $13.4 million, which included $13.0 million of full principal repayment and $0.4 million of prepayment penalty representing interest through June 2016 on this preferred equity investment.
(5) During April 2016, the Company restructured a $30.9 million mezzanine loan, which bore interest at 15%, and replaced it with a new $153.4 million loan collateralized by a first mortgage in the borrower's TIC interest. The new loan, which was made to our partners in the Brandywine Portfolio, bears interest at 8.1% (Note 5).
(6) During September 2016, the Company made a preferred equity investment in a joint venture for $10.0 million. This investment earns a preferred rate of return of 8.0%.
(7) The principal balance for this loan, which requires no current payments of interest, is increased by the interest accrued.
(8) During January 2016, Fund IV made a preferred equity investment in a joint venture for $14.0 million. This investment earns a preferred rate of return of 15.3%. During September 2016, Fund IV increased its investment by $1.3 million.


6.    STRUCTURED FINANCING PORTFOLIO (continued)

(9) Loan was non-performing as of September 30, 2016. Based on the value of the underlying collateral, no reserve has been established against this loan.