XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company, as of and for the three and six months ended June 30, 2016 and 2015, and does not include unconsolidated affiliates:

Three Months Ended June 30, 2016

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
34,693

 
$
9,225

 
$
7,415

 
$
51,333

Property operating expenses, other operating and real estate taxes
 
(8,286
)
 
(2,997
)
 

 
(11,283
)
General and administrative expenses
 
(7,967
)
 
(554
)
 

 
(8,521
)
Depreciation and amortization
 
(11,706
)
 
(2,972
)
 

 
(14,678
)
Operating income
 
6,734

 
2,702

 
7,415

 
16,851

Equity in earnings of unconsolidated affiliates
 
581

 
1,159

 

 
1,740

Loss on debt extinguishment
 

 
(15
)
 

 
(15
)
Gain on disposition of properties
 

 
16,572

 

 
16,572

Interest and other finance expense
 
(7,113
)
 
(1,769
)
 

 
(8,882
)
Income tax provision
 
(87
)
 
(24
)
 

 
(111
)
Net income
 
$
115

 
$
18,625

 
$
7,415

 
$
26,155

Noncontrolling interests
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
$
(9
)
 
$
(8,228
)
 
$

 
$
(8,237
)
Net income attributable to Common Shareholders
 
$
106

 
$
10,397

 
$
7,415

 
$
17,918

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$
2,647,745

Total Assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$
3,235,040

Acquisition of Real Estate
 
$
6,250

 
$

 
$

 
$
6,250

Investment in Redevelopment and Improvements
 
$
6,975

 
$
11,452

 
$

 
$
18,427

12.    SEGMENT REPORTING (continued)

Three Months Ended June 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
37,593

 
$
11,583

 
$
3,985

 
$
53,161

Property operating expenses, other operating and real estate taxes
 
(8,235
)
 
(4,979
)
 

 
(13,214
)
General and administrative expenses
 
(7,397
)
 
(608
)
 

 
(8,005
)
Depreciation and amortization
 
(10,568
)
 
(3,335
)
 

 
(13,903
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
6,393

 
2,661

 
3,985

 
13,039

Equity in earnings of unconsolidated affiliates
 
699

 
2,707

 

 
3,406

Gain on disposition of property of unconsolidated affiliates
 

 
17,105

 

 
17,105

Loss on debt extinguishment
 

 
(25
)
 

 
(25
)
Gain on disposition of properties
 

 
61,841

 

 
61,841

Interest and other finance expense
 
(7,329
)
 
(2,635
)
 

 
(9,964
)
Income tax benefit (provision)
 
75

 
(19
)
 

 
56

Net (loss) income
 
$
(162
)
 
$
81,635

 
$
3,985

 
$
85,458

Noncontrolling interests
 
 
 
 
 
 
 
 
Net loss (income) attributable to noncontrolling interests
 
$
2,205

 
$
(61,168
)
 
$

 
$
(58,963
)
Net income attributable to Common Shareholders
 
$
2,043

 
$
20,467

 
$
3,985

 
$
26,495

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$

 
$
52,800

 
$

 
$
52,800

Investment in Redevelopment and Improvements
 
$
3,271

 
$
61,480

 
$

 
$
64,751



12.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2016

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
72,800

 
$
19,163

 
$
12,053

 
$
104,016

Property operating expenses, other operating and real estate taxes
 
(16,848
)
 
(6,428
)
 

 
(23,276
)
General and administrative expenses
 
(17,040
)
 
(833
)
 

 
(17,873
)
Depreciation and amortization
 
(25,201
)
 
(6,326
)
 

 
(31,527
)
Operating income
 
13,711

 
5,576

 
12,053

 
31,340

Equity in earnings of unconsolidated affiliates
 
1,173

 
2,521

 

 
3,694

Loss on debt extinguishment
 

 
(15
)
 

 
(15
)
Gain on disposition of properties
 

 
81,965

 

 
81,965

Interest and other finance expense
 
(13,877
)
 
(3,043
)
 

 
(16,920
)
Income tax provision
 
(10
)
 
(24
)
 

 
(34
)
Net income
 
$
997

 
$
86,980

 
$
12,053

 
$
100,030

Noncontrolling interests
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
$
(2,831
)
 
$
(50,356
)
 
$

 
$
(53,187
)
Net (loss) income attributable to Common Shareholders
 
$
(1,834
)
 
$
36,624

 
$
12,053

 
$
46,843

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$
2,647,745

Total Assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$
3,235,040

Acquisition of Real Estate
 
$
6,250

 
$
12,287

 
$

 
$
18,537

Investment in Redevelopment and Improvements
 
$
10,222

 
$
45,668

 
$

 
$
55,890


12.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
73,186

 
$
25,063

 
$
7,393

 
$
105,642

Property operating expenses, other operating and real estate taxes
 
(17,926
)
 
(11,431
)
 

 
(29,357
)
General and administrative expenses
 
(14,208
)
 
(1,329
)
 

 
(15,537
)
Depreciation and amortization
 
(20,475
)
 
(7,086
)
 

 
(27,561
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
15,577

 
5,217

 
7,393

 
28,187

Equity in earnings of unconsolidated affiliates
 
1,133

 
8,866

 

 
9,999

Gain on disposition of property of unconsolidated affiliates
 

 
17,105

 

 
17,105

Loss on debt extinguishment
 

 
(134
)
 

 
(134
)
Gain on disposition of properties
 

 
88,984

 

 
88,984

Interest and other finance expense
 
(13,797
)
 
(4,988
)
 

 
(18,785
)
Income tax provision
 
(405
)
 
(956
)
 

 
(1,361
)
Net income
 
$
2,508

 
$
114,094

 
$
7,393

 
$
123,995

Noncontrolling interests
 
 
 
 
 
 
 
 
Net loss (income) attributable to noncontrolling interests
 
$
2,026

 
$
(82,979
)
 
$

 
$
(80,953
)
Net income attributable to Common Shareholders
 
$
4,534

 
$
31,115

 
$
7,393

 
$
43,042

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$
169,235

 
$
103,836

 
$

 
$
273,071

Investment in Redevelopment and Improvements
 
$
9,624

 
$
95,621

 
$

 
$
105,245