XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Operating real estate    
Land $ 477,205 $ 514,120
Buildings and improvements 1,499,033 1,593,350
Construction in progress 24,365 19,239
Gross operating real estate 2,000,603 2,126,709
Less: accumulated depreciation 265,174 298,703
Net operating real estate 1,735,429 1,828,006
Real estate under development 647,142 609,574
Notes receivable and preferred equity investments 273,542 147,188
Investments in and advances to unconsolidated affiliates 284,238 173,277
Cash and cash equivalents 83,853 72,776
Cash in escrow 18,709 26,444
Restricted cash 10,840 10,840
Rents receivable, net 38,217 40,425
Deferred charges, net 23,423 22,568
Acquired lease intangibles, net 61,795 52,593
Prepaid expenses and other assets 57,852 48,628
Total assets 3,235,040 3,032,319
LIABILITIES    
Mortgage and other notes payable, net of unamortized loan costs of $9,665 and $10,567, respectively, and unamortized premiums of $1,462 and $1,364, respectively 799,264 1,050,051
Unsecured notes payable, net of unamortized loan costs of $1,225 and $1,155, respectively 445,501 308,555
Distributions in excess of income from, and investments in, unconsolidated affiliates 24,013 13,244
Accounts payable and accrued expenses 38,343 38,754
Dividends and distributions payable 20,162 37,552
Acquired lease intangibles, net 37,489 31,809
Other liabilities 109,351 31,000
Total liabilities 1,474,123 1,510,965
Shareholders' Equity    
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 74,772,581 and 70,258,415 shares, respectively 75 70
Additional paid-in capital 1,287,854 1,092,239
Accumulated other comprehensive loss (15,220) (4,463)
Retained earnings 22,919 12,642
Total shareholders’ equity 1,295,628 1,100,488
Noncontrolling interests 465,289 420,866
Total equity 1,760,917 1,521,354
Total liabilities and equity $ 3,235,040 $ 3,032,319