XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Operating real estate    
Land $ 497,830 $ 514,120
Buildings and improvements 1,586,398 1,593,350
Construction in progress 22,227 19,239
Gross operating real estate 2,106,455 2,126,709
Less: accumulated depreciation 286,880 298,703
Net operating real estate 1,819,575 1,828,006
Real estate under development 639,759 609,574
Notes receivable and preferred equity investments 154,679 147,188
Investments in and advances to unconsolidated affiliates 210,309 173,277
Cash and cash equivalents 84,860 72,776
Cash in escrow 23,185 26,444
Restricted cash 10,840 10,840
Rents receivable, net 41,844 40,425
Deferred charges, net 21,776 22,568
Acquired lease intangibles, net 64,396 52,593
Prepaid expenses and other assets 50,791 48,628
Assets of properties held for sale 26,313 0
Total assets 3,148,327 3,032,319
LIABILITIES    
Mortgage and other notes payable, net of unamortized loan costs of $9,884 and $10,567, respectively and unamortized premiums of $1,726 and $1,364, respectively 955,003 1,050,051
Unsecured notes payable, net of unamortized loan costs of $1,271 and $1,155, respectively 341,555 308,555
Distributions in excess of income from, and investments in, unconsolidated affiliates 23,613 13,244
Accounts payable and accrued expenses 37,962 38,754
Dividends and distributions payable 19,343 37,552
Acquired lease intangibles, net 36,373 31,809
Other liabilities 106,002 31,000
Total liabilities 1,519,851 1,510,965
Shareholders' Equity    
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 71,566,457 and 70,258,415 shares, respectively 72 70
Additional paid-in capital 1,140,914 1,092,239
Accumulated other comprehensive loss (11,467) (4,463)
Retained earnings 23,695 12,642
Total shareholders’ equity 1,153,214 1,100,488
Noncontrolling interests 475,262 420,866
Total equity 1,628,476 1,521,354
Total liabilities and equity $ 3,148,327 $ 3,032,319