XML 19 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     3  
Revenues $ 56,852 $ 47,660 $ 162,494 $ 143,856
Property operating expenses, other operating and real estate taxes (12,853) (12,424) (42,210) (38,119)
General and administrative expenses (7,603) (7,123) (23,140) (20,898)
Depreciation and amortization (17,461) (12,884) (45,022) (36,055)
Impairment of asset 0 0 (5,000) 0
Operating income 18,935 15,229 47,122 48,784
Equity in earnings of unconsolidated affiliates 2,195 2,923 12,194 7,382
Gain on disposition of property of unconsolidated affiliates 6,938 102,855 24,043 102,855
Loss on debt extinguishment 0 0 (134) (269)
Gain on disposition of properties 79 190 89,063 13,138
Interest and other finance expense (9,345) (10,142) (28,130) (30,327)
Income tax (provision) benefit (698) 17 (2,059) (68)
Income from continuing operations 18,104 111,072 142,099 141,495
Gain on disposition of property 0 0 0 560
Net income 18,104 111,072 142,099 142,055
Continuing operations (4,328) (82,508) (85,281) (79,971)
Discontinued operations 0 0 0 (461)
Net income attributable to noncontrolling interests (4,328) (82,508) (85,281) (80,432)
Net income attributable to Common Shareholders 13,776 28,564 56,818 61,623
Real Estate at Cost 2,645,705 2,115,724 2,645,705 2,115,724
Total Assets 2,968,084 2,454,651 2,968,084 2,454,651
Acquisition of Real Estate 19,600 29,378 292,671 136,978
Investment in Redevelopment and Improvements 54,115 36,736 159,360 105,049
Core Portfolio        
Segment Reporting Information [Line Items]        
Revenues 37,744 31,291 110,930 91,974
Property operating expenses, other operating and real estate taxes (8,885) (8,491) (26,811) (23,984)
General and administrative expenses (6,963) (6,586) (21,171) (19,237)
Depreciation and amortization (13,979) (9,418) (34,454) (26,051)
Impairment of asset     (5,000)  
Operating income 7,917 6,796 23,494 22,702
Equity in earnings of unconsolidated affiliates 434 118 1,567 441
Gain on disposition of property of unconsolidated affiliates 0 0 0 0
Loss on debt extinguishment     0 0
Gain on disposition of properties 0 190 0 12,577
Interest and other finance expense (7,203) (6,891) (21,000) (20,718)
Income tax (provision) benefit (461) (71) (866) (84)
Income from continuing operations       14,918
Gain on disposition of property       0
Net income 687 142 3,195 14,918
Continuing operations       (2,918)
Discontinued operations       0
Net income attributable to noncontrolling interests (686) (1,465) 401 (2,918)
Net income attributable to Common Shareholders 1 (1,323) 3,596 12,000
Real Estate at Cost 1,574,258 1,280,087 1,574,258 1,280,087
Total Assets 1,656,002 1,289,107 1,656,002 1,289,107
Acquisition of Real Estate 19,600 29,378 188,835 136,978
Investment in Redevelopment and Improvements 4,486 650 14,110 3,711
Funds        
Segment Reporting Information [Line Items]        
Revenues 11,783 13,363 36,846 39,938
Property operating expenses, other operating and real estate taxes (3,968) (3,933) (15,399) (14,135)
General and administrative expenses (640) (537) (1,969) (1,661)
Depreciation and amortization (3,482) (3,466) (10,568) (10,004)
Impairment of asset     0  
Operating income 3,693 5,427 8,910 14,138
Equity in earnings of unconsolidated affiliates 1,761 2,805 10,627 6,941
Gain on disposition of property of unconsolidated affiliates 6,938 102,855 24,043 102,855
Loss on debt extinguishment     (134) (269)
Gain on disposition of properties 79 0 89,063 561
Interest and other finance expense (2,142) (3,251) (7,130) (9,609)
Income tax (provision) benefit (237) 88 (1,193) 16
Income from continuing operations       114,633
Gain on disposition of property       560
Net income 10,092 107,924 124,186 115,193
Continuing operations       (77,053)
Discontinued operations       (461)
Net income attributable to noncontrolling interests (3,642) (81,043) (85,682) (77,514)
Net income attributable to Common Shareholders 6,450 26,881 38,504 37,679
Real Estate at Cost 1,071,447 835,637 1,071,447 835,637
Total Assets 1,158,731 1,071,135 1,158,731 1,071,135
Acquisition of Real Estate 0 0 103,836 0
Investment in Redevelopment and Improvements 49,629 36,086 145,250 101,338
Structured Financing Portfolio        
Segment Reporting Information [Line Items]        
Revenues 7,325 3,006 14,718 11,944
Property operating expenses, other operating and real estate taxes 0 0 0 0
General and administrative expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Impairment of asset     0  
Operating income 7,325 3,006 14,718 11,944
Equity in earnings of unconsolidated affiliates 0 0 0 0
Gain on disposition of property of unconsolidated affiliates 0 0 0 0
Loss on debt extinguishment     0 0
Gain on disposition of properties 0 0 0 0
Interest and other finance expense 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Income from continuing operations       11,944
Gain on disposition of property       0
Net income 7,325 3,006 14,718 11,944
Continuing operations       0
Discontinued operations       0
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Common Shareholders 7,325 3,006 14,718 11,944
Real Estate at Cost 0 0 0 0
Total Assets 153,351 94,409 153,351 94,409
Acquisition of Real Estate 0 0 0 0
Investment in Redevelopment and Improvements $ 0 $ 0 $ 0 $ 0