XML 32 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company, as of and for the three and nine months ended September 30, 2015 and 2014, and does not include unconsolidated affiliates:

Three Months Ended September 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
37,744

 
$
11,783

 
$
7,325

 
$
56,852

Property operating expenses, other operating and real estate taxes
 
(8,885
)
 
(3,968
)
 

 
(12,853
)
General and administrative expenses
 
(6,963
)
 
(640
)
 

 
(7,603
)
Depreciation and amortization
 
(13,979
)
 
(3,482
)
 

 
(17,461
)
Operating income
 
7,917

 
3,693

 
7,325

 
18,935

Equity in earnings of unconsolidated affiliates
 
434

 
1,761

 

 
2,195

Gain on disposition of property of unconsolidated affiliates
 

 
6,938

 

 
6,938

Gain on disposition of properties
 

 
79

 

 
79

Interest and other finance expense
 
(7,203
)
 
(2,142
)
 

 
(9,345
)
Income tax provision
 
(461
)
 
(237
)
 

 
(698
)
Net income
 
$
687

 
$
10,092

 
$
7,325

 
$
18,104

Noncontrolling interests
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
$
(686
)
 
$
(3,642
)
 
$

 
$
(4,328
)
Net income attributable to Common Shareholders
 
$
1

 
$
6,450

 
$
7,325

 
$
13,776

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,574,258

 
$
1,071,447

 
$

 
$
2,645,705

Total Assets
 
$
1,656,002

 
$
1,158,731

 
$
153,351

 
$
2,968,084

Acquisition of Real Estate
 
$
19,600

 
$

 
$

 
$
19,600

Investment in Redevelopment and Improvements
 
$
4,486

 
$
49,629

 
$

 
$
54,115


12.    SEGMENT REPORTING (continued)

Three Months Ended September 30, 2014

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
31,291

 
$
13,363

 
$
3,006

 
$
47,660

Property operating expenses, other operating and real estate taxes
 
(8,491
)
 
(3,933
)
 

 
(12,424
)
General and administrative expenses
 
(6,586
)
 
(537
)
 

 
(7,123
)
Depreciation and amortization
 
(9,418
)
 
(3,466
)
 

 
(12,884
)
Operating income
 
6,796

 
5,427

 
3,006

 
15,229

Equity in earnings of unconsolidated affiliates
 
118

 
2,805

 

 
2,923

Gain on disposition of properties of unconsolidated affiliates
 

 
102,855

 

 
102,855

Gain on disposition of property
 
190

 

 

 
190

Interest and other finance expense
 
(6,891
)
 
(3,251
)
 

 
(10,142
)
Income tax (provision) benefit
 
(71
)
 
88

 

 
17

Net income
 
$
142

 
$
107,924

 
$
3,006

 
$
111,072

Noncontrolling interests
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
$
(1,465
)
 
$
(81,043
)
 
$

 
$
(82,508
)
Net (loss) income attributable to Common Shareholders
 
$
(1,323
)
 
$
26,881

 
$
3,006

 
$
28,564

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,280,087

 
$
835,637

 
$

 
$
2,115,724

Total Assets
 
$
1,289,107

 
$
1,071,135

 
$
94,409

 
$
2,454,651

Acquisition of Real Estate
 
$
29,378

 
$

 
$

 
$
29,378

Investment in Redevelopment and Improvements
 
$
650

 
$
36,086

 
$

 
$
36,736



12.    SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
110,930

 
$
36,846

 
$
14,718

 
$
162,494

Property operating expenses, other operating and real estate taxes
 
(26,811
)
 
(15,399
)
 

 
(42,210
)
General and administrative expenses
 
(21,171
)
 
(1,969
)
 

 
(23,140
)
Depreciation and amortization
 
(34,454
)
 
(10,568
)
 

 
(45,022
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
23,494

 
8,910

 
14,718

 
47,122

Equity in earnings of unconsolidated affiliates
 
1,567

 
10,627

 

 
12,194

Gain on disposition of property of unconsolidated affiliates
 

 
24,043

 

 
24,043

Loss on debt extinguishment
 

 
(134
)
 

 
(134
)
Gain on disposition of property
 

 
89,063

 

 
89,063

Interest and other finance expense
 
(21,000
)
 
(7,130
)
 

 
(28,130
)
Income tax provision
 
(866
)
 
(1,193
)
 

 
(2,059
)
Net income
 
$
3,195

 
$
124,186

 
$
14,718

 
$
142,099

Noncontrolling interests
 
 
 
 
 
 
 
 
Net loss (income) attributable to noncontrolling interests
 
$
401

 
$
(85,682
)
 
$

 
$
(85,281
)
Net income attributable to Common Shareholders
 
$
3,596

 
$
38,504

 
$
14,718

 
$
56,818

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,574,258

 
$
1,071,447

 
$

 
$
2,645,705

Total Assets
 
$
1,656,002

 
$
1,158,731

 
$
153,351

 
$
2,968,084

Acquisition of Real Estate
 
$
188,835

 
$
103,836

 
$

 
$
292,671

Investment in Redevelopment and Improvements
 
$
14,110

 
$
145,250

 
$

 
$
159,360


12.    SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2014

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
91,974

 
$
39,938

 
$
11,944

 
$
143,856

Property operating expenses, other operating and real estate taxes
 
(23,984
)
 
(14,135
)
 

 
(38,119
)
General and administrative expenses
 
(19,237
)
 
(1,661
)
 

 
(20,898
)
Depreciation and amortization
 
(26,051
)
 
(10,004
)
 

 
(36,055
)
Operating income
 
22,702

 
14,138

 
11,944

 
48,784

Equity in earnings of unconsolidated affiliates
 
441

 
6,941

 

 
7,382

Gain on disposition of properties of unconsolidated affiliates
 

 
102,855

 

 
102,855

Loss on debt extinguishment
 

 
(269
)
 

 
(269
)
Gain on disposition of property
 
12,577

 
561

 

 
13,138

Interest and other finance expense
 
(20,718
)
 
(9,609
)
 

 
(30,327
)
Income tax (provision) benefit
 
(84
)
 
16

 

 
(68
)
Income from continuing operations
 
14,918

 
114,633

 
11,944

 
141,495

Discontinued operations
 
 
 
 
 
 
 
 
Gain on disposition of property
 

 
560

 

 
560

Net income
 
14,918

 
115,193

 
11,944

 
142,055

Noncontrolling interests
 
 
 
 
 
 
 
 
Continuing operations
 
(2,918
)
 
(77,053
)
 

 
(79,971
)
Discontinued operations
 

 
(461
)
 

 
(461
)
Net income attributable to noncontrolling interests
 
(2,918
)
 
(77,514
)
 

 
(80,432
)
Net income attributable to Common Shareholders
 
$
12,000

 
$
37,679

 
$
11,944

 
$
61,623

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,280,087

 
$
835,637

 
$

 
$
2,115,724

Total Assets
 
$
1,289,107

 
$
1,071,135

 
$
94,409

 
$
2,454,651

Acquisition of Real Estate
 
$
136,978

 
$

 
$

 
$
136,978

Investment in Redevelopment and Improvements
 
$
3,711

 
$
101,338

 
$

 
$
105,049