XML 34 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Operating real estate    
Land $ 492,216 $ 424,661
Buildings and improvements 1,560,761 1,329,080
Construction in progress 17,533 7,464
Gross operating real estate 2,070,510 1,761,205
Less: accumulated depreciation 286,797 256,015
Net operating real estate 1,783,713 1,505,190
Real estate under development 575,195 447,390
Notes receivable and preferred equity investments, net 153,351 102,286
Investments in and advances to unconsolidated affiliates 162,101 184,352
Cash and cash equivalents 72,814 217,580
Cash in escrow 27,033 20,358
Restricted cash 16,201 30,604
Rents receivable, net 37,931 36,962
Deferred charges, net 32,824 30,679
Acquired lease intangibles, net 49,690 44,618
Prepaid expenses and other assets 57,231 56,508
Assets of properties held for sale 0 56,073
Total assets 2,968,084 2,732,600
LIABILITIES    
Mortgage and other notes payable 1,111,753 1,003,381
Unsecured notes payable 205,500 127,100
Distributions in excess of income from, and investments in, unconsolidated affiliates 13,406 12,564
Accounts payable and accrued expenses 41,461 34,026
Dividends and distributions payable 17,744 39,339
Acquired lease intangibles, net 31,248 29,585
Other liabilities 32,431 25,148
Liabilities of properties held for sale 0 25,500
Total liabilities 1,453,543 1,296,643
Shareholders' Equity    
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 69,020,777 and 68,109,287 shares, respectively 69 68
Additional paid-in capital 1,056,587 1,027,861
Accumulated other comprehensive loss (7,346) (4,005)
Retained earnings 38,865 31,617
Total shareholders’ equity 1,088,175 1,055,541
Noncontrolling interests 426,366 380,416
Total equity 1,514,541 1,435,957
Total liabilities and equity $ 2,968,084 $ 2,732,600