XML 32 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
STRUCTURED FINANCINGS, NET (Tables)
6 Months Ended
Jun. 30, 2015
Mortgage Loans on Real Estate [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
As of June 30, 2015, the Company’s structured financing portfolio, net consisted of notes receivable and preferred equity investments, aggregating $168.9 million. These investments were collateralized either by underlying properties, the borrowers' ownership interests in the entities that own properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
 
 
 
Description
 
Notes
 
Effective interest rate (1)
 
First Priority liens
 
Net Carrying Amounts of Structured Financing Investments as of June 30, 2015
 
Net Carrying Amounts of Structured Financing Investments as of December 31, 2014
 
Maturity date
 
Extension Options
First Mortgage Loan
 
 
 
7.7%
 
 
 
$
12,000

 
$
12,000

 
7/15/2015
 
 
Mezzanine Loan
 
 
 
12.7%
 
18,900

 
8,000

 
8,000

 
10/3/2015
 
 
First Mortgage Loan
 
 
 
8.8%
 
 
 
7,500

 
7,500

 
10/31/2015
 
1 x 12 Months
Zero Coupon Loan
 
(2) (3)
 
24.0%
 
166,200

 

 
4,986

 
1/3/2016
 
 
First Mortgage Loan
 
 
 
5.5%
 
 
 
4,000

 
4,000

 
4/1/2016
 
1 x 6 Months
First Mortgage Loan
 
(4)
 
6.0%
 
 
 
15,000

 

 
5/1/2016
 
1 x 12 Months
Preferred Equity
 
 
 
13.5%
 
 
 
4,000

 
4,000

 
5/9/2016
 
 
Other
 
(5)
 
17.0%
 
 
 
6,500

 

 
6/1/2016
 
 
Other
 
 
 
18.0%
 
 
 
3,607

 
3,307

 
7/1/2017
 
 
Preferred Equity
 
 
 
8.1%
 
20,855

 
13,000

 
13,000

 
9/1/2017
 
 
First Mortgage Loan
 
(6)
 
LIBOR + 7.1%
 
 
 
26,000

 

 
6/25/2018
 
1 x 12 Months
Zero Coupon Loan
 
(2) (7)
 
2.5%
 
 
 
29,793

 

 
5/31/2020
 
 
Mezzanine Loan
 
 
 
15.0%
 
 
 
30,879

 
30,879

 
11/9/2020
 
 
Other
 
 
 
LIBOR + 2.5%
 
 
 

 
4,000

 
12/30/2020
 
 
Mezzanine Loan
 
(8)
 
10.0%
 
87,477

 
7,983

 
7,983

 
Demand
 
 
Individually less than 3%
 
(9) (10) (11)
 
11.6%
 
 
 
669

 
2,631

 
12/31/2015
 
 
Total
 
 
 
 
 
 
 
$
168,931

 
$
102,286

 
 

 

Notes:

(1) Includes origination and exit fees
(2) The principal balance for this accrual-only loan is increased by the interest accrued.
(3) During April 2015, the Company converted a $5.6 million loan into an equity interest in a shopping center (Note 4).
(4) During May 2015, the Company made a $15.0 million loan, which is collateralized by a property, bears interest at 6.0% and matures May 1, 2016.
(5) During June 2015, the Company made a $6.5 million loan, which bears interest at 17.0% and matures June 1, 2016.
(6) During June 2015, the Company made a $26.0 million loan, which is collateralized by a property, bears interest at LIBOR + 7.1% and matures June 25, 2018.
6.
STRUCTURED FINANCINGS, NET (continued)

(7) During June 2015, the Company made a $29.8 million loan in connection with the disposition of City Point's Phase III (Note 4), which is collateralized by the purchaser's interest of the property. The loan bears interest at 2.5% and matures May 31, 2020.
(8) Comprised of three cross-collateralized loans from one borrower, which are non-performing. Subsequent to June 30, 2015, these notes were repaid in full (Note 13).
(9) Consists of one loan as of June 30, 2015.