XML 65 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITION AND DISPOSITION OF REAL ESTATE AND PROPERTIES HELD FOR SALE (Tables)
6 Months Ended
Jun. 30, 2015
ACQUISITION AND DISPOSITION OF REAL ESTATE AND DISCONTINUED OPERATIONS ABSTRACT  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the preliminary allocations of the purchase prices of these properties as recorded as of December 31, 2014, and the finalized allocations as adjusted as of June 30, 2015:

(dollars in thousands)
Purchase Price Allocations as Originally Reported
Adjustments
Finalized Purchase Price Allocations
Land
$
43,820

$
16,751

$
60,571

Buildings and improvements
126,955

(21,578
)
105,377

Acquisition-related intangible assets (in Acquired lease intangibles, net)

9,836

9,836

Acquisition-related intangible liabilities (in Acquired lease intangibles, net)

(5,009
)
(5,009
)
Total consideration
$
170,775

$

$
170,775

The following table summarizes the Company's preliminary allocations of the purchase prices of assets acquired and liabilities assumed during 2015 which have yet to be finalized:


(dollars in thousands)
Preliminary Purchase Price Allocations
Land
$
65,759

Buildings and improvements
204,532

Above-below market debt assumed (included in Mortgage and other notes payable)
(9,765
)
Total consideration
$
260,526



During 2015, the Company acquired the following properties through its Core Portfolio, Fund II, and Fund IV:

(dollars in thousands)
 
 
 
 
 
 
 
Property
GLA

Percent Owned

Type
Month of Acquisition
Purchase Price

Location
Assumption of Debt

Core Portfolio:
 
 
 
 
 
 
 
City Center
205,000

100
%
Urban Retail Center
March
$
155,000

San Fransisco, CA
$

163 Highland Avenue
40,500

100
%
Suburban Shopping Center
March
24,000

Needham, MA
9,765

Route 202 Shopping Center (1)
20,000

100
%
Suburban Shopping Center
April
5,643

Wilmington, DE

Total Core Portfolio
265,500

 
 
 
$
184,643

 
$
9,765

 
 
 
 
 
 
 
 
Fund II:
 
 
 
 
 
 
 
City Point - Tower I (2)

95
%
Urban Development
May
$
100,800

Brooklyn, NY
$
81,000

Total Fund II

 
 
 
$
100,800

 
$
81,000

 
 
 
 
 
 
 
 
Fund IV:
 
 
 
 
 
 
 
1035 Third Avenue (3)
53,294

100
%
Street Retail
January
$
51,036

New York, NY
$

801 Madison Avenue
6,375

100
%
Street Retail
April
33,000

New York, NY

Total Fund IV
59,669

 
 
 
$
84,036

 
$

 
 
 
 
 
 
 
 
Total
325,169

 
 
 
$
369,479

 
$
90,765



Notes:

(1) Purchase price represents the 77.78% interest acquired from an unaffiliated third party.
(2) Fund II previously held a 52% interest in this unconsolidated affiliate. In connection with the disposition of Phase III of this project discussed below, Fund II acquired an additional 43% interest in Tower I of this development project. In total, Fund II now owns 95% of this investment, which is a residential project anticipated to include 250 residential units.
(3) GLA includes a portion of office space and a below-grade operator controlled parking garage.
Schedule Of Property Dispositions
During 2015, the Company disposed of the following properties:
(dollars in thousands)
 
 
 
 
 
Dispositions
GLA
Sale Price
Gain on Sale
Month Sold
Owner
Lincoln Park Centre
61,761

$
64,000

$
27,143

January
Fund III
White City Shopping Center (1)
249,549

96,750

17,105

April
Fund III
City Point - Air Rights (2)

115,600

49,884

May
Fund II
Liberty Avenue
26,117

24,000

11,957

May
Fund II
Total
337,427

$
300,350

$
106,089

 
 
Disclosure of Long Lived Assets Held-for-sale