XML 73 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
SEGMENT REPORTING

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Funds are eliminated in the Company's consolidated financial statements. Structured Financing represents the Company's investments in notes receivable and preferred equity. The following tables set forth certain segment information for the Company, as of and for the three and six months ended June 30, 2015 and 2014, and does not include unconsolidated affiliates:

Three Months Ended June 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
37,593

 
$
11,583

 
$
3,985

 
$
53,161

Property operating expenses, other operating and real estate taxes
 
(8,235
)
 
(4,979
)
 

 
(13,214
)
General and administrative expenses
 
(7,397
)
 
(608
)
 

 
(8,005
)
Depreciation and amortization
 
(10,568
)
 
(3,335
)
 

 
(13,903
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
6,393

 
2,661

 
3,985

 
13,039

Equity in earnings of unconsolidated affiliates
 
699

 
2,707

 

 
3,406

Gain on disposition of property of unconsolidated affiliates
 

 
17,105

 

 
17,105

Loss on debt extinguishment
 

 
(25
)
 

 
(25
)
Gain on disposition of properties
 

 
61,841

 

 
61,841

Interest and other finance expense
 
(7,329
)
 
(2,635
)
 

 
(9,964
)
Income tax benefit (provision)
 
75

 
(19
)
 

 
56

Net (loss) income
 
$
(162
)
 
$
81,635

 
$
3,985

 
$
85,458

Noncontrolling interests
 
 
 
 
 
 
 
 
Net loss (income) attributable to noncontrolling interests
 
$
2,205

 
$
(61,168
)
 
$

 
$
(58,963
)
Net income attributable to Common Shareholders
 
$
2,043

 
$
20,467

 
$
3,985

 
$
26,495

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$

 
$
52,800

 
$

 
$
52,800

Investment in Redevelopment and Improvements
 
$
3,271

 
$
61,480

 
$

 
$
64,751


11.    SEGMENT REPORTING (continued)

Three Months Ended June 30, 2014

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
30,535

 
$
13,934

 
$
5,042

 
$
49,511

Property operating expenses, other operating and real estate taxes
 
(7,587
)
 
(4,627
)
 

 
(12,214
)
General and administrative expenses
 
(6,238
)
 
(641
)
 

 
(6,879
)
Depreciation and amortization
 
(8,300
)
 
(3,284
)
 

 
(11,584
)
Operating income
 
8,410

 
5,382

 
5,042

 
18,834

Equity in earnings of unconsolidated affiliates
 
227

 
1,203

 

 
1,430

Loss on debt extinguishment
 
(3
)
 
(63
)
 

 
(66
)
Gain on disposition of property
 

 
561

 

 
561

Interest and other finance expense
 
(6,627
)
 
(2,907
)
 

 
(9,534
)
Income tax benefit (provision)
 
91

 
(8
)
 

 
83

Income from continuing operations
 
2,098

 
4,168

 
5,042

 
11,308

Discontinued operations
 
 
 
 
 
 
 
 
Gain on disposition of property
 

 
560

 

 
560

Net income
 
$
2,098

 
$
4,728

 
$
5,042

 
$
11,868

Noncontrolling interests
 
 
 
 
 
 
 
 
Continuing operations
 
$
(1,036
)
 
$
1,093

 
$

 
$
57

Discontinued operations
 
(4
)
 
(457
)
 

 
(461
)
Net (income) loss attributable to noncontrolling interests
 
$
(1,040
)
 
$
636

 
$

 
$
(404
)
Net income attributable to Common Shareholders
 
$
1,058

 
$
5,364

 
$
5,042

 
$
11,464

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,184,956

 
$
797,673

 
$

 
$
1,982,629

Total Assets
 
$
1,153,586

 
$
1,122,303

 
$
96,307

 
$
2,372,196

Acquisition of Real Estate
 
$
17,100

 
$

 
$

 
$
17,100

Investment in Redevelopment and Improvements
 
$
754

 
$
30,052

 
$

 
$
30,806



11.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
73,186

 
$
25,063

 
$
7,393

 
$
105,642

Property operating expenses, other operating and real estate taxes
 
(17,926
)
 
(11,431
)
 

 
(29,357
)
General and administrative expenses
 
(14,208
)
 
(1,329
)
 

 
(15,537
)
Depreciation and amortization
 
(20,475
)
 
(7,086
)
 

 
(27,561
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
15,577

 
5,217

 
7,393

 
28,187

Equity in earnings of unconsolidated affiliates
 
1,133

 
8,866

 

 
9,999

Gain on disposition of property of unconsolidated affiliates
 

 
17,105

 

 
17,105

Loss on debt extinguishment
 

 
(134
)
 

 
(134
)
Gain on disposition of property
 

 
88,984

 

 
88,984

Interest and other finance expense
 
(13,797
)
 
(4,988
)
 

 
(18,785
)
Income tax provision
 
(405
)
 
(956
)
 

 
(1,361
)
Net income
 
$
2,508

 
$
114,094

 
$
7,393

 
$
123,995

Noncontrolling interests
 
 
 
 
 
 
 
 
Net loss (income) attributable to noncontrolling interests
 
$
2,026

 
$
(82,979
)
 
$

 
$
(80,953
)
Net income attributable to Common Shareholders
 
$
4,534

 
$
31,115

 
$
7,393

 
$
43,042

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$
169,235

 
$
103,836

 
$

 
$
273,071

Investment in Redevelopment and Improvements
 
$
9,624

 
$
95,621

 
$

 
$
105,245


11.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2014

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
60,684

 
$
26,576

 
$
8,936

 
$
96,196

Property operating expenses, other operating and real estate taxes
 
(15,493
)
 
(10,202
)
 

 
(25,695
)
General and administrative expenses
 
(12,651
)
 
(1,124
)
 

 
(13,775
)
Depreciation and amortization
 
(16,633
)
 
(6,538
)
 

 
(23,171
)
Operating income
 
15,907

 
8,712

 
8,936

 
33,555

Equity in earnings of unconsolidated affiliates
 
323

 
4,136

 

 
4,459

Loss on debt extinguishment
 
(3
)
 
(266
)
 

 
(269
)
Gain on disposition of property
 
12,387

 
561

 

 
12,948

Interest and other finance expense
 
(13,510
)
 
(6,675
)
 

 
(20,185
)
Income tax provision
 
(13
)
 
(72
)
 

 
(85
)
Income from continuing operations
 
15,091

 
6,396

 
8,936

 
30,423

Discontinued operations
 
 
 
 
 
 
 
 
Gain on disposition of property
 

 
560

 

 
560

Net income
 
15,091

 
6,956

 
8,936

 
30,983

Noncontrolling interests
 
 
 
 
 
 
 
 
Continuing operations
 
(1,453
)
 
3,990

 

 
2,537

Discontinued operations
 
(4
)
 
(457
)
 

 
(461
)
Net (income) loss attributable to noncontrolling interests
 
(1,457
)
 
3,533

 

 
2,076

Net income attributable to Common Shareholders
 
$
13,634

 
$
10,489

 
$
8,936

 
$
33,059

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,184,956

 
$
797,673

 
$

 
$
1,982,629

Total Assets
 
$
1,153,586

 
$
1,122,303

 
$
96,307

 
$
2,372,196

Acquisition of Real Estate
 
$
107,600

 
$

 
$

 
$
107,600

Investment in Redevelopment and Improvements
 
$
2,182

 
$
66,129

 
$

 
$
68,311