XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
STRUCTURED FINANCINGS, NET (Tables)
3 Months Ended
Mar. 31, 2015
Mortgage Loans on Real Estate [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
As of March 31, 2015, the Company’s structured financing portfolio, net consisted of notes receivable and preferred equity investments, aggregating $98.6 million. These investments were collateralized either by underlying properties, the borrowers' ownership interests in the entities that own properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
 
 
 
Description
 
Effective interest rate (1)
 
First Priority liens
 
Net Carrying Amounts of Notes Receivable as of March 31, 2015
 
Net Carrying Amounts of Notes Receivable as of December 31, 2014
 
Maturity date
 
Extension Options
First Mortgage Loan
 
7.7%
 
 
 
$
12,000

 
$
12,000

 
Demand
 
 
Mezzanine Loan
 
12.7%
 
18,900

 
8,000

 
8,000

 
10/3/2015
 
 
First Mortgage Loan
 
8.8%
 
 
 
7,500

 
7,500

 
10/31/2015
 
1 x 12 Months
Zero Coupon Loan (2)
 
24.0%
 
166,200

 
5,149

 
4,986

 
1/3/2016
 
 
First Mortgage Loan
 
5.5%
 
 
 
4,000

 
4,000

 
4/1/2016
 
1 x 6 Months
Preferred Equity
 
13.5%
 
 
 
4,000

 
4,000

 
5/9/2016
 
 
Other
 
18.0%
 
 
 
3,457

 
3,307

 
7/1/2017
 
 
Preferred Equity
 
8.1%
 
20,855

 
13,000

 
13,000

 
9/1/2017
 
 
Other
 
15.0%
 
 
 
30,879

 
30,879

 
11/9/2020
 
 
Other
 
LIBOR + 2.5%
 
 
 

 
4,000

 
12/30/2020
 
 
Mezzanine Loan (3)
 
10.0%
 
87,477

 
7,983

 
7,983

 
Demand
 
 
Individually less than 3% (4)
 
3.9% to 11.6%
 


 
2,592

 
2,631

 
12/31/2015 to 5/1/2024
 

Total
 
 
 
 
 
$
98,560

 
$
102,286

 
 

 

Notes:

(1) Includes origination and exit fees
(2) The principal balance for this accrual-only loan is increased by the interest accrued
(3) Comprised of three cross-collateralized loans from one borrower, which are non-performing
(4) Consists of two loans as of March 31, 2015