XML 25 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES RECEIVABLE, PREFERRED EQUITY AND OTHER REAL ESTATE RELATED INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2014
Mortgage Loans on Real Estate [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
As of March 31, 2014, the Company’s notes receivable, net, aggregated $119.6 million, and were collateralized either by the underlying properties, the borrowers' ownership interests in the entities that own the properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
Note description
Effective interest rate (1)
First Priority liens
Net Carrying Amounts of Notes Receivable as of March 31, 2014
 
Net Carrying Amounts of Notes Receivable as of December 31, 2013
Maturity date
First Mortgage Loan
8.0%

$

 
$
6,400

Demand
Mezzanine Loan 2
10.0%
89,566

9,089

 
9,089

Demand
First Mortgage Loan
11.0%

42,000

 
42,000

Demand
Zero Coupon Loan 3
24.0%
166,200

4,570

 
4,431

1/3/2016
Mezzanine Loan
15.0%

30,879

 
30,879

11/9/2020
Mezzanine Loan 4
15.0%
17,298

3,834

 
3,834

Upon Capital Event
Mezzanine Loan
8.1%

13,000

 
13,000

9/1/2017
Construction Loan
7.0%

12,000

 
12,000

1/1/2015
Individually less than 3% 5
2.8% to 12.0%
20,855

4,267

 
5,023

12/31/14 to Capital Event
Total
 
 
$
119,639

 
$
126,656

 

Notes:

(1) The effective interest rate includes origination and exit fees
(2) Comprised of three cross-collateralized loans from one borrower, which are non-performing
(3) The principal balance for this accrual only loan is increased by the interest accrued
(4) Non-performing loan
(5) Consists of three loans, one of which is non-performing with a face value of $3.0 million, of which $2.0 million has been reserved
Allowance for Notes Receivable
(dollars in thousands)
Allowance for Notes Receivable
Balance at December 31, 2013
$
3,681

Additional reserves

Recoveries
(1,688
)
Charge-offs and reclassifications

Balance at March 31, 2014
$
1,993