XML 38 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGES AND OTHER NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2013
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loan Activity [Table Text Block]
The following table reflects mortgage loan activity for the year ended December 31, 2013:
(dollars in thousands)
 
 
 
 
 
 
Collateral
Activity
Month
Amount Borrowed or Assumed
Amount Repaid
Interest Rate
Maturity Date
28 Jericho Turnpike
New Loan
January
$
16,500

$

LIBOR + 1.90%
1/23/2023
Nostrand Ave
New Loan
February
13,000


LIBOR + 2.65%
2/1/2016
161st St
Refinance
March
29,500

28,900

LIBOR + 2.50%
4/1/2018
City Point (1)
Amendment
March
20,000


LIBOR + 5.00%
8/23/2015
60 Orange St
New Loan
April
8,600


LIBOR + 1.75%
4/3/2023
210 Bowery
New Loan
June
4,600


LIBOR + 1.95%
6/1/2014
Cortlandt Towne Center (2)
Amendment
August
12,033


LIBOR + 1.65%
10/26/2015
Village Commons Shopping Center
Repayment
November

9,084


 
Branch Plaza
Repayment
November

12,311

 
 
West Diversey
Repayment
November

14,905


 
Fordham Place (3)
Repayment
December


81,422

 
 
Pelham Manor (3)
Repayment
December

33,555

 
 
Lincoln Park Center
Refinance
December
23,000

19,026

LIBOR + 1.45%
12/3/2016
A&P Shopping Plaza (3)
Repayment
December

8,000


 
City Point
New Loan
December
197,000


4.75%
2019 (4)
Total
 
 
$
324,233

$
207,203

 
 
Notes:

(1) Loan was amended from $50.0 million to $20.0 million.
(2) Loan was amended from $73.0 million to $85.0 million.
(3) Loan was paid off in connection with the sale of the property.
(4) The maturity date of this loan is five years after the final advancing of funds which is currently anticipated to occur by the end of 2014.

Schedule of Line of Credit Facilities [Table Text Block]
The following table sets forth certain information pertaining to our credit facilities as of December 31, 2013:
(dollars in thousands)
Borrower
 
Total amount of credit facility
 
Amount
borrowed
as of
December 31, 2012
 
Net borrowings (repayments) during the year ended
December 31, 2013
 
Amount
borrowed as of December 31, 2013
 
Letters
of credit outstanding
as of
December 31, 2013
 
Amount available under credit facilities
as of
December 31, 2013
Acadia Realty, LP
 
$
150,000

 
$

 
$

 
$

 
$
12,500

 
$
137,500

Fund IV
 
150,000

 
93,050

 
(24,300
)
 
68,750

 

 
81,250

Total
 
$
300,000

 
$
93,050

 
$
(24,300
)
 
$
68,750

 
$
12,500

 
$
218,750




Schedule of Debt [Table Text Block]
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. Mortgage and Other Notes Payable, continued

The following table summarizes the Company’s mortgage and other secured indebtedness as of December 31, 2013 and December 31, 2012:
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Description of Debt and Collateral
 
12/31/2013
 
12/31/2012
 
Interest Rate at December 31, 2013
 
Maturity
 
Payment
Terms
Mortgage notes payable – variable-rate
 
 

 
 
 
 
 
 
161st Street
 
$

 
$
28,900

 
5.67%
(LIBOR+5.50%)
 
4/1/2013
 
Interest only monthly.
Liberty Avenue
 
9,090


9,208

 
3.42%
(LIBOR+3.25%)
 
4/30/2014
 
Monthly principal and interest.
210 Bowery
 
4,600



 
2.12%
(LIBOR+1.95%)
 
6/1/2014
 
Interest only monthly.
Branch Shopping Plaza
 

 
12,526

 
2.42%
(LIBOR+2.25%)
 
9/30/2014
 
Monthly principal and interest.
640 Broadway
 
22,750

 
22,750

 
3.12%
(LIBOR+2.95%)
 
7/1/2015
 
Interest only monthly.
Heritage Shops
 
20,871

 
21,000

 
2.42%
(LIBOR+2.25%)
 
8/10/2015
 
Interest only monthly.
CityPoint
 
20,650

 
20,650

 
3.67%
(LIBOR+3.50%)
 
8/12/2015
 
Interest only monthly.
CityPoint
 
20,000



 
5.17%
(LIBOR+5.00%)
 
8/23/2015
 
Interest only monthly.
Cortlandt Towne Center
 
84,745

 
73,499

 
1.82%
(LIBOR+1.65%)
 
10/26/2015
 
Monthly principal and interest.
New Hyde Park Shopping Center
 
6,294

 
6,484

 
2.42%
(LIBOR+2.25%)
 
11/10/2015
 
Monthly principal and interest.
Nostrand Ave
 
12,567



 
2.82%
(LIBOR+2.65%)
 
2/1/2016
 
Monthly principal and interest.
Village Commons Shopping Center
 

 
9,192

 
1.57%
(LIBOR+1.40%)
 
6/30/2018
 
Monthly principal and interest.
Lincoln Park Centre
 
23,000



 
1.62%
(LIBOR+1.45%)
 
12/3/2016
 
Interest only monthly.
Term Loan
 
50,000



 
1.57%
(LIBOR+140%)
 
11/25/2018
 
Interest only monthly.
161st Street
 
29,500

 

 
2.67%
(LIBOR+2.50%)
 
4/1/2018
 
Interest only monthly.
West Diversey
 


15,273

 
2.07%
(LIBOR+1.90%)
 
4/27/2019
 
Monthly principal and interest.
4401 N White Plains Road
 
6,263


6,381

 
2.07%
(LIBOR+1.90%)
 
9/1/2022
 
Monthly principal and interest.
28 Jericho Turnpike
 
16,164



 
2.07%
(LIBOR+1.90%)
 
1/23/2023
 
Monthly principal and interest.
60 Orange Street
 
8,457



 
1.92%
(LIBOR+1.75%)
 
4/3/2023
 
Monthly principal and interest.
Sub-total mortgage notes payable
 
334,951

 
225,863

 
 
 
 
 
 
Credit facilities – variable-rate:
 
 

 
 
 
 
 
 
Fund IV revolving subscription line of credit (2)
 
68,750

 
93,050

 
1.82%
(LIBOR+1.65%)
 
11/20/2015
 
Interest only monthly.
Interest rate swaps (1)
 
(179,660
)
 
(132,857
)
 
 
 
 
 
 
Total variable-rate debt
 
224,041

 
186,056

 
 
 
 
 
 

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. Mortgage and Other Notes Payable, continued
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Description of Debt and Collateral
 
12/31/2013
 
12/31/2012
 
Interest Rate at December 31, 2013
 
Maturity
 
Payment
Terms
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable – fixed-rate
 
 

 
 

 
 
 
 
 
 
Lincoln Park Centre
 
$

 
$
19,478

 
5.85%
 
12/1/2013
 
Monthly principal and interest.
Clark Diversey
 
4,192

 
4,345

 
6.35%
 
7/1/2014
 
Monthly principal and interest.
New Loudon Center
 
13,369

 
13,634

 
5.64%
 
9/6/2014
 
Monthly principal and interest.
CityPoint
 
20,000

 
20,000

 
7.25%
 
11/1/2014
 
Interest only quarterly.
Crescent Plaza
 
16,747

 
17,025

 
4.98%
 
9/6/2015
 
Monthly principal and interest.
Pacesetter Park Shopping Center
 
11,530

 
11,742

 
5.12%
 
11/6/2015
 
Monthly principal and interest.
Elmwood Park Shopping Center
 
32,744

 
33,258

 
5.53%
 
1/1/2016
 
Monthly principal and interest.
Chicago Street Retail Portfolio
 
15,558

 
15,835

 
5.61%
 
2/1/2016
 
Monthly principal and interest.
The Gateway Shopping Center
 
19,746

 
20,036

 
5.44%
 
3/1/2016
 
Monthly principal and interest.
330-340 River Street
 
10,904

 
11,128

 
5.29%
 
5/1/2016
 
Monthly principal and interest.
Brandywine Town Center
 
166,200

 

 
5.99%
 
7/1/2016
 
Interest only monthly.
Walnut Hill Plaza
 
22,910

 
23,194

 
6.06%
 
10/1/2016
 
Monthly principal and interest.
Rhode Island Place Shopping Center
 
16,208

 
16,426

 
6.35%
 
12/1/2016
 
Monthly principal and interest.
239 Greenwich Avenue
 
26,000

 
26,000

 
5.42%
 
2/11/2017
 
Interest only monthly.
639 West Diversey
 
4,341

 
4,431

 
6.65%
 
3/1/2017
 
Monthly principal and interest.
Merrillville Plaza
 
25,837

 
26,151

 
5.88%
 
8/1/2017
 
Monthly principal and interest.
216th Street
 
25,500

 
25,500

 
5.80%
 
10/1/2017
 
Interest only monthly.
CityPoint
 
5,262

 
5,262

 
1.00%
 
8/23/2019
 
Interest only monthly.
CityPoint
 
197,000

 

 
4.75%
 
2019 (3)
 
Interest only monthly.
Interest rate swaps (1)
 
179,660

 
132,857

 
2.15%
 
 
 
 
Total fixed-rate debt
 
813,708

 
426,302

 
 
 
 
 
 
Unamortized premium (discount)
 
1,868

 
(107
)
 
 
 
 
 
 
Total
 
$
1,039,617

 
$
612,251

 
 
 
 
 
 

Notes:

(1)
Represents the amount of the Company’s variable-rate debt that has been fixed through certain cash flow hedge transactions (Note 10).
(2)
The Fund IV revolving subscription line of credit is secured by unfunded investor capital commitments.
(3)
The maturity date of this loan is five years after the final advancing of funds which is currently anticipated to occur by the end of 2014.
Schedule of Maturities of Long-term Debt [Table Text Block]
The scheduled principal repayments of all indebtedness, including Convertible Notes (Note 9), as of December 31, 2013 are as follows (does not include $1,868 net valuation discount on assumption of debt):
 
 
(dollars in thousands)
2014
$
57,083

2015
273,909

2016
316,540

2017
81,161

2018
80,382

Thereafter
229,054

 
$
1,038,129