XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated [Table Text Block]
The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three and nine months ended September 30, 2013 and 2012 and does not include unconsolidated affiliates:


Three Months Ended September 30, 2013
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
28,115

$
9,234

$
2,969

$
40,318

Property and other operating expenses and real estate taxes
7,723

4,009


11,732

General and administrative
4,954

381


5,335

Income before depreciation and amortization and interest and other finance expense
$
15,438

$
4,844

$
2,969

$
23,251

Depreciation and amortization
$
7,890

$
2,560

$

$
10,450

Interest and other finance expense
$
6,683

$
3,834

$

$
10,517

Real estate at cost
$
998,711

$
684,713

$

$
1,683,424

Total assets
$
993,472

$
1,260,544

$
95,352

$
2,349,368

Expenditures for redevelopment and improvements
$
5,246

$
30,736

$

$
35,982

Acquisition of real estate
$
11,800

$
19,175

$

$
30,975

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders

Net property income before depreciation and amortization and interest and other finance expense
$
23,251

Depreciation and amortization
(10,450
)
Equity in earnings of unconsolidated affiliates
4,209

Interest and other finance expense
(10,517
)
Income tax provision
(186
)
Income from discontinued operations
2,835

Net income
9,142

Net loss attributable to noncontrolling interests
343

Net income attributable to Common Shareholders
$
9,485

12.
SEGMENT REPORTING (continued)

Three Months Ended September 30, 2012
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
17,794

$
9,116

$
1,921

$
28,831

Property and other operating expenses and real estate taxes
5,687

3,153


8,840

General and administrative
4,948

569


5,517

Income before depreciation and amortization and interest and other finance expense
$
7,159

$
5,394

$
1,921

$
14,474

Depreciation and amortization
$
4,379

$
2,997

$

$
7,376

Interest and other finance expense
$
4,184

$
1,901

$

$
6,085

Real estate at cost
$
608,971

$
554,552

$

$
1,163,523

Total assets
$
605,694

$
1,183,430

$
80,766

$
1,869,890

Expenditures for redevelopment and improvements
$
(915
)
$
15,024

$

$
14,109

Acquisition of real estate
$
11,492

$
14,601

$

$
26,093

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
Net property income before depreciation and amortization and interest and other finance expense
$
14,474

Depreciation and amortization
(7,376
)
Equity in losses of unconsolidated affiliates
(2,538
)
Interest and other finance expense
(6,085
)
Income tax benefit
104

Income from discontinued operations
2,159

Gain on sale of properties
5,917

Net income
6,655

Net loss attributable to noncontrolling interests
926

Net income attributable to Common Shareholders
$
7,581


12.
SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2013
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
82,252

$
30,374

$
9,265

$
121,891

Property and other operating expenses and real estate taxes
21,098

10,771


31,869

General and administrative
16,042

1,219


17,261

Income before depreciation and amortization and interest and other finance expense
$
45,112

$
18,384

$
9,265

$
72,761

Depreciation and amortization
$
21,187

$
8,091

$

$
29,278

Interest and other finance expense
$
19,169

$
10,393

$

$
29,562

Real estate at cost
$
998,711

$
684,713

$

$
1,683,424

Total assets
$
993,472

$
1,260,544

$
95,352

$
2,349,368

Expenditures for redevelopment and improvements
$
8,957

$
70,592

$

$
79,549

Acquisition of real estate
$
120,900

$
19,175

$

$
140,075

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 

Net property income before depreciation and amortization and interest and other finance expense
$
72,761

Depreciation and amortization
(29,278
)
Equity in earnings of unconsolidated affiliates
7,274

Interest and other finance expense
(29,562
)
Income tax provision
(53
)
Impairment of asset
(1,500
)
Income from discontinued operations
6,100

Gain on sale of properties
4,191

Net income
29,933

Net income attributable to noncontrolling interests
(2,068
)
Net income attributable to Common Shareholders
$
27,865


12.
SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2012
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
50,166

$
24,740

$
6,127

$
81,033

Property and other operating expenses and real estate taxes
14,960

10,054


25,014

General and administrative
15,200

1,436


16,636

Income before depreciation and amortization and interest and other finance expense
$
20,006

$
13,250

$
6,127

$
39,383

Depreciation and amortization
$
12,016

$
8,655

$

$
20,671

Interest and other finance expense
$
11,352

$
5,195

$

$
16,547

Real estate at cost
$
608,971

$
554,552

$

$
1,163,523

Total assets
$
605,694

$
1,183,430

$
80,766

$
1,869,890

Expenditures for redevelopment and improvements
$
13,333

$
42,484

$

$
55,817

Acquisition of real estate
$
78,370

$
58,838

$

$
137,208

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 

Net property income before depreciation and amortization and interest and other finance expense
$
39,383

Depreciation and amortization
(20,671
)
Equity in earnings of unconsolidated affiliates
1,997

Interest and other finance expense
(16,547
)
Income tax provision
(1,125
)
Income from discontinued operations
9,030

Gain on sale of properties
8,585

Net income
20,652

Net income attributable to noncontrolling interests
(2,223
)
Net income attributable to Common Shareholders
$
18,429