XML 105 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES RECEIVABLE
6 Months Ended
Jun. 30, 2013
Mortgage Loans on Real Estate [Abstract]  
NOTES RECEIVABLE
NOTES RECEIVABLE

As of June 30, 2013, the Company’s notes receivable, net, aggregated $105.5 million, and were collateralized either by the underlying properties or the borrowers' ownership interests in the entities that own the properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
 
 
 
Note description
Effective interest rate (1)
First Priority liens
Net Carrying Amounts of Notes Receivable as of June 30, 2013
Net Carrying Amounts of Notes Receivable as of December 31, 2012
Maturity date
Extension Options
First Mortgage Loan
12.0%
$

$
12,204

$
12,333

12/1/2013

First Mortgage Loan
6.0%

10,250

10,250

12/31/2013

First Mortgage Loan
8.0%

8,000

8,000

12/31/2013

Mezzanine Loan 2
10.0%
85,835

9,089

9,089

12/31/2013

First Mortgage Loan
11.0%

25,000

25,000

1/1/2014
1 x 6 months

Zero Coupon Loan 3
24.0%
166,200

4,196

3,961

1/3/2016

Mezzanine Loan
15.0%

30,879

30,879

11/9/2020

Mezzanine Loan 4
15.0%
13,265

3,834

3,834

Upon Capital Event

First Mortgage Loan
5.3%


18,500

Demand

Construction Loan
20.5%


5,400

12/31/2012

Individually less than 3% 5
11.00% to 17.50%
37,623

2,032

2,032

12/31/13 to Capital Event

Total
 
 
$
105,484

$
129,278

 



Notes:

(1) The effective interest rate includes origination and exit fees.
(2) Comprised of three cross-collateralized loans from one borrower, which are non-performing
(3) The principal balance for this accrual only loan is increased by the interest accrued
(4) Non-performing loan
(5) Consists of three loans of which two are non-performing with an aggregate face value of $5.7 million, of which $3.9 million has been reserved

During January 2013, Fund III received a payment of $2.5 million, representing the full principal and interest amount on a note that had been previously written off.

During February 2013, Fund III, in conjunction with its acquisition of Nostrand Place (Note 4), received repayment on $13.0 million of its first mortgage loan of $18.5 million and contributed the remaining unliquidated balance to a joint venture.

During March 2013, the Company received a payment of $5.4 million, representing full payment on a construction loan.

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral and the prospects of the borrower. As of June 30, 2013, the Company held six non-performing notes aggregating $18.6 million for which payment was delinquent. Based primarily on the indicators noted above, the Company has established a reserve of $3.9 million as of June 30, 2013 related to these notes. The following table reconciles the allowance for notes receivable from December 31, 2012 to June 30, 2013:

6.
NOTES RECEIVABLE (continued)
(dollars in thousands)
Allowance for Notes Receivable
Balance at December 31, 2012
$
3,681

Additional reserves
208

Recoveries

Charge-offs and reclassifications

Balance at June 30, 2013
$
3,889