XML 54 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments (Tables)
9 Months Ended
Sep. 30, 2011
Investments 
Schedule for fixed income securities at amortized cost, gross unrealized gains and losses and fair value

 

 

($ in millions)

 

Amortized

 

Gross unrealized

 

Fair

 

 

 

cost

 

Gains

 

Losses

 

value

 

September 30, 2011

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$  

4,009  

$  

337  

$  

--    

$  

4,346

 

Municipal

 

14,445  

 

816  

 

(262)  

 

14,999

 

Corporate

 

42,335  

 

2,644  

 

(450)  

 

44,529

 

Foreign government

 

1,941  

 

197  

 

(5)  

 

2,133

 

Residential mortgage-backed securities (“RMBS”)

 

5,027  

 

146  

 

(541)  

 

4,632

 

Commercial mortgage-backed securities (“CMBS”)

 

2,045  

 

37  

 

(258)  

 

1,824

 

Asset-backed securities (“ABS”)

 

4,110  

 

87  

 

(291)  

 

3,906

 

Redeemable preferred stock

 

23  

 

2  

 

--   

 

25

 

Total fixed income securities

$  

73,935  

$  

4,266  

$  

(1,807)  

$  

76,394

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

U.S. government and agencies

$  

8,320  

$  

327  

$  

(51)  

$  

8,596

 

Municipal

 

16,201  

 

379  

 

(646)  

 

15,934

 

Corporate

 

36,260  

 

1,816  

 

(421)  

 

37,655

 

Foreign government

 

2,821  

 

347  

 

(10)  

 

3,158

 

RMBS

 

8,509  

 

216  

 

(732)  

 

7,993

 

CMBS

 

2,213  

 

58  

 

(277)  

 

1,994

 

ABS

 

4,425  

 

113  

 

(294)  

 

4,244

 

Redeemable preferred stock

 

37  

 

1  

 

--   

 

38

 

Total fixed income securities

$  

78,786  

$  

3,257  

$  

(2,431)  

$  

79,612

 

 

Schedule for fixed income securities based on contractual maturities

 

 

($ in millions)

 

Amortized

 

Fair

 

 

 

cost

 

value

 

Due in one year or less

$  

3,441  

$  

3,507

 

Due after one year through five years

 

20,985  

 

21,764

 

Due after five years through ten years

 

20,860  

 

22,097

 

Due after ten years

 

19,512  

 

20,488

 

 

 

64,798  

 

67,856

 

RMBS and ABS

 

9,137  

 

8,538

 

Total

$  

73,935  

$  

76,394

 

 

Schedule of net investment income

 

 

($ in millions)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Fixed income securities

$  

862   

$  

926   

$  

2,661   

$  

2,840

 

Equity securities

 

23   

 

17   

 

76   

 

63

 

Mortgage loans

 

91   

 

92   

 

267   

 

295

 

Limited partnership interests

 

33   

 

6   

 

61   

 

19

 

Short-term investments

 

2   

 

2   

 

5   

 

6

 

Other

 

27   

 

5   

 

64   

 

12

 

Investment income, before expense

 

1,038   

 

1,048   

 

3,134   

 

3,235

 

Investment expense

 

(44)  

 

(43)  

 

(138)  

 

(131

)

Net investment income

$  

994   

$  

1,005   

$  

2,996   

$  

3,104

 

Schedule of realized capital gains and losses by asset type

 

 

($ in millions)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Fixed income securities

$  

603   

$  

84  

$  

615

 

$  

(240

)

Equity securities

 

(77)  

 

83  

 

60

 

 

142

 

Mortgage loans

 

(28)  

 

(1) 

 

(37

)

 

(54

)

Limited partnership interests

 

8   

 

(20) 

 

129

 

 

(15

)

Derivatives

 

(234)  

 

(286) 

 

(354

)

 

(779

)

Other

 

(8)  

 

(4) 

 

4

 

 

3

 

Realized capital gains and losses

$  

264   

$  

(144) 

$  

417

 

$  

(943

)

Schedule of realized capital gains and losses by transaction type

 

 

($ in millions)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Impairment write-downs

$  

(190)   

$  

(137)   

$  

(374

)

$  

(599

)

Change in intent write-downs

 

(13)   

 

(30)   

 

(98

)

 

(129

)

Net other-than-temporary impairment losses recognized in earnings

 

(203)  

 

(167)  

 

(472

)

 

(728

)

Sales

 

692   

 

319   

 

1,116

 

 

552

 

Valuation of derivative instruments

 

(254)  

 

(133)  

 

(282

)

 

(571

)

Settlements of derivative instruments

 

20   

 

(152)  

 

(72

)

 

(209

)

Equity method of accounting (“EMA”) limited partnership income

 

9   

 

(11)  

 

127

 

 

13

 

Realized capital gains and losses

$  

264   

$  

(144)  

$  

417

 

$  

(943

)

Schedule of other-than-temporary impairment losses by asset type

 

 

($ in millions)

 

Three months ended
September 30, 2011

 

 

Nine months ended
 September 30, 2011

 

 

 

 

Gross

 

 

Included
in OCI

 

 

Net

 

 

Gross

 

 

Included
in OCI

 

 

Net

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

(8

)

--

 

(8

)

(50

)

(3

)

(53

)

 

Corporate

 

(14

)

 

--

 

 

(14

)

 

(19

)

 

1

 

 

(18

)

 

Foreign government

 

--

 

 

--

 

 

--

 

 

(1

)

 

--

 

 

(1

)

 

RMBS

 

(57

)

 

(3

)

 

(60

)

 

(164

)

 

(28

)

 

(192

)

 

CMBS

 

(1

)

 

(3

)

 

(4

)

 

(27

)

 

(10

)

 

(37

)

 

ABS

 

--

 

 

--

 

 

--

 

 

(7

)

 

3

 

 

(4

)

 

Total fixed income securities

 

(80

)

 

(6

)

 

(86

)

 

(268

)

 

(37

)

 

(305

)

 

Equity securities

 

(81

)

 

--

 

 

(81

)

 

(114

)

 

--

 

 

(114

)

 

Mortgage loans

 

(29

)

 

--

 

 

(29

)

 

(42

)

 

--

 

 

(42

)

 

Limited partnership interests

 

(2

)

 

--

 

 

(2

)

 

(4

)

 

--

 

 

(4

)

 

Other

 

(5

)

 

--

 

 

(5

)

 

(7

)

 

--

 

 

(7

)

 

Other-than-temporary impairment losses

(197

)

(6

)

(203

)

(435

)

(37

)

(472

)

 

 

 

 

 

Three months ended
September 30, 2010

 

 

Nine months ended 
September 30, 2010

 

 

 

 

Gross

 

 

Included
in OCI

 

 

Net

 

 

Gross

 

 

Included
in OCI

 

 

Net

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 (1

)

--

 

(1

)

(106

)

4

 

 (102

)

 

Corporate

 

(14

)

 

(1

)

 

(15

)

 

(67

)

 

1

 

 

(66

)

 

RMBS

 

(56

)

 

(41

)

 

(97

)

 

(268

)

 

(43

)

 

(311

)

 

CMBS

 

(1

)

 

(26

)

 

(27

)

 

(44

)

 

(37

)

 

(81

)

 

ABS

 

--

 

 

--

 

 

--

 

 

(9

)

 

(16

)

 

(25

)

 

Total fixed income securities

 

(72

)

 

(68

)

 

(140

)

 

(494

)

 

(91

)

 

(585

)

 

Equity securities

 

(14

)

 

--

 

 

(14

)

 

(51

)

 

--

 

 

(51

)

 

Mortgage loans

 

(3

)

 

--

 

 

(3

)

 

(50

)

 

--

 

 

(50

)

 

Limited partnership interests

 

(10

)

 

--

 

 

(10

)

 

(42

)

 

--

 

 

(42

)

 

Other-than-temporary impairment losses

 (99

)

 (68

)

(167

)

(637

)

(91

)

(728

)

 

Schedule of other-than-temporary impairment losses on fixed income securities included in Accumulated Other Comprehensive Income

 

 

($ in millions)

 

September 30,
2011

 

 

December 31,
2010

 

 

Municipal

 (12

)

 (27

)

 

Corporate

 

(36

)

 

(31

)

 

RMBS

 

(372

)

 

(467

)

 

CMBS

 

(8

)

 

(49

)

 

ABS

 

(22

)

 

(41

)

 

Total

 (450

)

 (615

)

 

Schedule of credit losses on fixed income securities recognized in earnings

 

 

($ in millions)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

Beginning balance

 (912

)

 (1,309

)

 (1,046

)

 (1,187

)

 

Cumulative effect of change in accounting principle

 

--

 

 

81

 

 

--

 

 

81

 

 

Additional credit loss for securities previously other-than-temporarily impaired

 

(56

)

 

(101

)

 

(133

)

 

(265

)

 

Additional credit loss for securities not previously other-than-temporarily impaired

 

(25

)

 

(9

)

 

(82

)

 

(197

)

 

Reduction in credit loss for securities disposed or collected

 

66

 

 

104

 

 

313

 

 

330

 

 

Reduction in credit loss for securities the Company has made the decision to sell or more likely than not will be required to sell

 

--

 

 

42

 

 

15

 

 

43

 

 

Change in credit loss due to accretion of increase in cash flows

 

4

 

 

1

 

 

10

 

 

4

 

 

Ending balance

 (923

)

 (1,191

)

 (923

)

 (1,191

)

 

Schedule of unrealized net capital gains and losses

 

 

($ in millions)

 

Fair

 

Gross unrealized

 

Unrealized net

September 30, 2011

 

value

 

Gains

 

Losses

 

gains (losses)

Fixed income securities

76,394 

4,266

(1,807)

 

2,459

 

Equity securities

 

4,157 

 

250

 

(345)

 

 

(95

)

Short-term investments

 

3,517 

 

--

 

-- 

 

 

--

 

Derivative instruments (1)

 

(10)

 

2

 

(17)

 

 

(15

)

EMA limited partnership interests (2)

 

 

 

 

 

 

 

 

7

 

Unrealized net capital gains and losses, pre-tax

 

 

 

 

 

 

 

 

2,356

 

Amounts recognized for:

 

 

 

 

 

 

 

 

 

 

Insurance reserves (3)

 

 

 

 

 

 

 

 

(641

)

DAC and DSI (4)

 

 

 

 

 

 

 

 

(122

)

Amounts recognized

 

 

 

 

 

 

 

 

(763

)

Deferred income taxes

 

 

 

 

 

 

 

 

(561

)

Unrealized net capital gains and losses, after-tax

 

 

 

 

 

 

 

1,032

 

_________________

 

 

 

 

 

 

 

 

 

(1)

Included in the fair value of derivative instruments are $(6) million classified as assets and $4 million classified as liabilities.

(2)

Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross gains and losses are not applicable.

(3)

The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.

(4)

The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.

 

 

 

Fair

 

Gross unrealized

 

Unrealized net

December 31, 2010

 

value

 

Gains

 

Losses

 

gains (losses)

Fixed income securities

$

79,612 

$

3,257

$

(2,431)

 

826 

Equity securities

 

4,811 

 

646

 

(63)

 

583 

Short-term investments

 

3,279 

 

--

 

-- 

 

-- 

Derivative instruments (1)

 

(17)

 

2

 

(24)

 

(22)

Unrealized net capital gains and losses, pre-tax

 

 

 

 

 

 

 

 

1,387 

Amounts recognized for:

 

 

 

 

 

 

 

 

Insurance reserves

 

 

 

 

 

 

 

(41)

DAC and DSI

 

 

 

 

 

 

 

 

97 

Amounts recognized

 

 

 

 

 

 

 

56 

Deferred income taxes

 

 

 

 

 

 

 

 

(508)

Unrealized net capital gains and losses, after-tax

 

 

 

 

 

 

 

935 

_________________

 

 

 

 

 

 

 

 

 

 

(1)

Included in the fair value of derivative instruments are $2 million classified as assets and $19 million classified as liabilities.

Schedule of change in unrealized net capital gains and losses

 

 

($ in millions)

 

 

Fixed income securities

1,633 

Equity securities

 

(678)

Derivative instruments

 

EMA limited partnership interests

 

Total

 

969 

Amounts recognized for:

 

 

Insurance reserves

 

(600)

DAC and DSI

 

(219)

Amounts recognized

 

(819)

Deferred income taxes

 

(53)

Increase in unrealized net capital gains and losses

97 

 

Schedule of gross unrealized losses, fair value and maturity of available for sale securities

 

 

($ in millions)

 

Less than 12 months

 

12 months or more

 

Total

 

 

Number

 

Fair

 

Unrealized

 

Number

 

Fair

 

Unrealized

 

unrealized

 

 

of issues

 

value

 

losses

 

of issues

 

value

 

losses

 

losses

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

6

151

-- 

 

--

--

-- 

-- 

Municipal

 

173

 

1,243

 

(26)

 

303

 

1,958

 

(236)

 

(262)

Corporate

 

509

 

6,073

 

(219)

 

104

 

1,327

 

(231)

 

(450)

Foreign government

 

18

 

346

 

(5)

 

--

 

--

 

-- 

 

(5)

RMBS

 

110

 

284

 

(13)

 

289

 

1,193

 

(528)

 

(541)

CMBS

 

69

 

566

 

(58)

 

74

 

530

 

(200)

 

(258)

ABS

 

49

 

683

 

(8)

 

114

 

1,062

 

(283)

 

(291)

Total fixed income securities

 

934

 

9,346

 

(329)

 

884

 

6,070

 

(1,478)

 

(1,807)

Equity securities

 

2,453

 

2,067

 

(339)

 

49

 

20

 

(6)

 

(345)

Total fixed income and equity securities

 

3,387

11,413

(668)

 

933

6,090

(1,484)

(2,152)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment grade fixed income securities

 

633

6,733

(182)

 

567

4,147

(728)

(910)

Below investment grade fixed income securities

 

301

 

2,613

 

(147)

 

317

 

1,923

 

(750)

 

(897)

Total fixed income securities

 

934

9,346

(329)

 

884

6,070

(1,478)

(1,807)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

32

2,081

(51)

 

--

--

-- 

(51)

Municipal

 

847

 

4,130

 

(175)

 

411

 

2,715

 

(471)

 

(646)

Corporate

 

438

 

5,994

 

(186)

 

150

 

1,992

 

(235)

 

(421)

Foreign government

 

33

 

277

 

(9)

 

1

 

10

 

(1)

 

(10)

RMBS

 

280

 

583

 

(12)

 

422

 

1,939

 

(720)

 

(732)

CMBS

 

14

 

158

 

(3)

 

114

 

835

 

(274)

 

(277)

ABS

 

68

 

762

 

(8)

 

133

 

1,313

 

(286)

 

(294)

Total fixed income securities

 

1,712

 

13,985

 

(444)

 

1,231

 

8,804

 

(1,987)

 

(2,431)

Equity securities

 

773

 

610

 

(48)

 

44

 

91

 

(15)

 

(63)

Total fixed income and equity securities

 

2,485

14,595

(492)

 

1,275

8,895

(2,002)

(2,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment grade fixed income securities

 

1,607

13,280

(408)

 

857

6,217

(943)

(1,351)

Below investment grade fixed income securities

 

105

 

705

 

(36)

 

374

 

2,587

 

(1,044)

 

(1,080)

Total fixed income securities

 

1,712

13,985

(444)

 

1,231

8,804

(1,987)

(2,431)

 

Carrying value of non-impaired fixed and variable rate mortgage loans by debt service coverage ratio distribution

 

 

($ in millions)

 

September 30, 2011

 

December 31, 2010

Debt service coverage
ratio distribution

 

Fixed rate
mortgage
loans

 

Variable rate
mortgage
loans

 

Total

 

Fixed rate
mortgage
loans

 

Variable rate
mortgage
loans

 

Total

Below 1.0

277

--

277

280

--

280

1.0 - 1.25

 

1,699

 

--

 

1,699

 

1,583

 

16

 

1,599

1.26 - 1.50

 

1,584

 

69

 

1,653

 

1,520

 

5

 

1,525

Above 1.50

 

2,888

 

168

 

3,056

 

2,540

 

546

 

3,086

Total non-impaired mortgage loans

6,448

237

6,685

5,923

567

6,490

Net carrying value of impaired mortgage loans

 

 

($ in millions)

 

September 30,
2011

 

December 31,
2010

Impaired mortgage loans with a valuation allowance

257

168

Impaired mortgage loans without a valuation allowance

 

14

 

21

Total impaired mortgage loans

271

189

Valuation allowance on impaired mortgage loans

70

84

Valuation allowance on impaired mortgage loans

 

 

($ in millions)

 

Three months ended
September 30, 2011

 

Nine months ended
September 30, 2011

Beginning balance

68 

84 

Net increase in valuation allowance

 

29 

 

42 

Charge offs

 

(27)

 

(56)

Ending balance

70 

70 

Carrying value of past due mortgage loans

 

 

($ in millions)

 

September 30,
2011

 

December 31,
2010

Less than 90 days past due

--

12

90 days or greater past due

 

64

 

78

Total past due

 

64

 

90

Current loans

 

6,892

 

6,589

Total mortgage loans

6,956

6,679