XML 131 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of Assets and Liabilities  
Schedule of assets and liabilities that are measured at fair value on a recurring and non-recurring basis

 The following table summarizes the Company's assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2012:

($ in millions)





  Quoted prices
in active
markets for
identical
assets
(Level 1)
  Significant
other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
  Counterparty
and cash
collateral
netting
  Balance
as of
December 31,
2012
 

Assets

                               

Fixed income securities:

                               

U.S. government and agencies

  $ 2,790   $ 1,915   $ 8         $ 4,713  

Municipal

        12,104     965           13,069  

Corporate

        46,920     1,617           48,537  

Foreign government

        2,517               2,517  

ABS

        3,373     251           3,624  

RMBS

        3,029     3           3,032  

CMBS

        1,446     52           1,498  

Redeemable preferred stock

        26     1           27  
                         

Total fixed income securities

    2,790     71,330     2,897           77,017  

Equity securities

    3,008     858     171           4,037  

Short-term investments

    703     1,633               2,336  

Other investments:

                               

Free-standing derivatives

        187     3   $ (57 )   133  

Separate account assets

    6,610                   6,610  

Other assets

    5         1           6  
                       

Total recurring basis assets

    13,116     74,008     3,072     (57 )   90,139  

Non-recurring basis (1)

            9           9  
                       

Total assets at fair value

  $ 13,116   $ 74,008   $ 3,081   $ (57 ) $ 90,148  
                       

% of total assets at fair value

    14.6 %   82.1 %   3.4 %   (0.1 )%   100.0 %

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $   $   $ (553 )       $ (553 )

Other liabilities:

                               

Free-standing derivatives

        (98 )   (30 ) $ 33     (95 )
                       

Total liabilities at fair value

  $   $ (98 ) $ (583 ) $ 33   $ (648 )
                       

% of total liabilities at fair value

     — %   15.1 %   90.0 %   (5.1 )%   100.0 %

(1)
Includes $4 million of mortgage loans, $4 million of limited partnership interests and $1 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.

             The following table summarizes the Company's assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2011:

($ in millions)





  Quoted prices
in active
markets for
identical
assets
(Level 1)
  Significant
other
observable
inputs
(Level 2)
  Significant
unobservable
inputs
(Level 3)
  Counterparty
and cash
collateral
netting
  Balance
as of
December 31,
2011
 

Assets

                               

Fixed income securities:

                               

U.S. government and agencies

  $ 4,707   $ 1,608   $         $ 6,315  

Municipal

        12,909     1,332           14,241  

Corporate

        42,176     1,405           43,581  

Foreign government

        2,081               2,081  

ABS

        3,669     297           3,966  

RMBS

        4,070     51           4,121  

CMBS

        1,724     60           1,784  

Redeemable preferred stock

        23     1           24  
                         

Total fixed income securities

    4,707     68,260     3,146           76,113  

Equity securities

    3,433     887     43           4,363  

Short-term investments

    188     1,103               1,291  

Other investments:

                               

Free-standing derivatives

        281     1   $ (114 )   168  

Separate account assets

    6,984                   6,984  

Other assets

    1         1           2  
                       

Total recurring basis assets

    15,313     70,531     3,191     (114 )   88,921  

Non-recurring basis (1)

            35           35  
                       

Total assets at fair value

  $ 15,313   $ 70,531   $ 3,226   $ (114 ) $ 88,956  
                       

% of total assets at fair value

    17.2 %   79.3 %   3.6 %   (0.1 )%   100.0 %

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $   $   $ (723 )       $ (723 )

Other liabilities:

                               

Free-standing derivatives

    (1 )   (112 )   (96 ) $ 77     (132 )
                       

Total liabilities at fair value

  $ (1 ) $ (112 ) $ (819 ) $ 77   $ (855 )
                       

% of total liabilities at fair value

    0.1 %   13.1 %   95.8 %   (9.0 )%   100.0 %

(1)
Includes $19 million of mortgage loans and $16 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.
Summary of quantitative information about the significant unobservable inputs

 

 

($ in millions)


  Fair value   Valuation
technique
  Unobservable
input
  Range   Weighted
average

ARS backed by student loans

  $ 394   Discounted cash flow model   Anticipated date liquidity will return to the market   18 - 60 months   31 - 43 months

Derivatives embedded in life and annuity contracts — Equity-indexed and forward starting options

 
$

(419

)

Stochastic cash flow model

 

Projected option cost

 

1.0 - 2.0%

 

1.92%

Schedule of the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2012.

($ in millions)

   
  Total gains (losses)
included in:
   
   
 
 
  Balance as of
December 31,
2011
  Net
income 
(1)
  OCI   Transfers
into
Level 3
  Transfers
out of
Level 3
 

Assets

                               

Fixed income securities:

                               

U.S. government and agencies

  $   $   $   $ 8   $  

Municipal

    1,332     (35 )   76     53     (28 )

Corporate

    1,405     20     68     387     (92 )

ABS

    297     26     61     43     (81 )

RMBS

    51                 (47 )

CMBS

    60     (4 )   9         (5 )

Redeemable preferred stock

    1                  
                       

Total fixed income securities

    3,146     7     214     491     (253 )

Equity securities

    43     (7 )   9          

Other investments:

                               

Free-standing derivatives, net

    (95 )   27              

Other assets

    1                  
                       

Total recurring Level 3 assets

  $ 3,095   $ 27   $ 223   $ 491   $ (253 )
                       

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $ (723 ) $ 168   $   $   $  
                       

Total recurring Level 3 liabilities

  $ (723 ) $ 168   $   $   $  
                       

 

 
  Purchases   Sales   Issues   Settlements   Balance as of
December 31,
2012
 

Assets

                               

Fixed income securities:

                               

U.S. government and agencies

  $   $   $   $   $ 8  

Municipal

    46     (463 )       (16 )   965  

Corporate

    276     (310 )       (137 )   1,617  

ABS

    155     (217 )       (33 )   251  

RMBS

                (1 )   3  

CMBS

    34     (27 )       (15 )   52  

Redeemable preferred stock

    1     (1 )           1  
                       

Total fixed income securities

    512     (1,018 )       (202 )   2,897  

Equity securities

    164     (38 )           171  

Other investments:

                               

Free-standing derivatives, net

    27             14     (27 (2)

Other assets

                    1  
                       

Total recurring Level 3 assets

  $ 703   $ (1,056 ) $   $ (188 ) $ 3,042  
                       

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $   $   $ (79 ) $ 81   $ (553 )
                       

Total recurring Level 3 liabilities

  $   $   $ (79 ) $ 81   $ (553 )
                       

(1)
The effect to net income totals $195 million and is reported in the Consolidated Statements of Operations as follows: $27 million in net investment income, $132 million in interest credited to contractholder funds and $36 million in life and annuity contract benefits.
(2)
Comprises $3 million of assets and $30 million of liabilities.

       The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2011.

($ in millions)

   
  Total gains (losses)
included in:
   
   
 
 
  Balance as of
December 31,
2010
  Net income (1)   OCI   Transfers
into
Level 3
  Transfers
out of
Level 3
 

Assets

                               

Fixed income securities:

                               

Municipal

  $ 2,016   $ (44 ) $ 54   $ 70   $ (82 )

Corporate

    1,908     62     (44 )   239     (523 )

ABS

    2,417     23     (65 )       (2,137 )

RMBS

    1,794     (86 )   107         (1,256 )

CMBS

    923     (43 )   113     86     (966 )

Redeemable preferred stock

    1                  
                       

Total fixed income securities

    9,059     (88 )   165     395     (4,964 )

Equity securities

    63     (10 )           (10 )

Other investments:

                               

Free-standing derivatives, net

    (21 )   (91 )            

Other assets

    1                  
                       

Total recurring Level 3 assets

  $ 9,102   $ (189 ) $ 165   $ 395   $ (4,974 )
                       

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $ (653 ) $ (134 ) $   $   $  
                       

Total recurring Level 3 liabilities

  $ (653 ) $ (134 ) $   $   $  
                       

 

 
  Purchases   Sales   Issues   Settlements   Balance as of
December 31,
2011
 

Assets

                               

Fixed income securities:

                               

Municipal

  $ 14   $ (689 ) $   $ (7 ) $ 1,332  

Corporate

    387     (537 )       (87 )   1,405  

ABS

    504     (169 )       (276 )   297  

RMBS

    4     (378 )       (134 )   51  

CMBS

    17     (66 )       (4 )   60  

Redeemable preferred stock

                    1  
                       

Total fixed income securities

    926     (1,839 )       (508 )   3,146  

Equity securities

    1     (1 )           43  

Other investments:

                               

Free-standing derivatives, net

    70             (53 )   (95 (2)

Other assets

                    1  
                       

Total recurring Level 3 assets

  $ 997   $ (1,840 ) $   $ (561 ) $ 3,095  
                       

Liabilities

                               

Contractholder funds:

                               

Derivatives embedded in life and annuity contracts

  $   $   $ (100 ) $ 164   $ (723 )
                       

Total recurring Level 3 liabilities

  $   $   $ (100 ) $ 164   $ (723 )
                       

(1)
The effect to net income totals $(323) million and is reported in the Consolidated Statements of Operations as follows: $(221) million in realized capital gains and losses, $36 million in net investment income, $(106) million in interest credited to contractholder funds and $(32) million in life and annuity contract benefits.
(2)
Comprises $1 million of assets and $96 million of liabilities.

       The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2010.

($ in millions)

   
  Total gains (losses)
included in:
   
   
   
   
 
 
  Balance as of
December 31,
2009
  Net
income 
(1)
  OCI   Purchases, sales,
issues and
settlements, net
  Transfers
into
Level 3
  Transfers
out of
Level 3
  Balance as of
December 31,
2010
 

Assets

                                           

Fixed income securities:

                                           

Municipal

  $ 2,706   $ (40 ) $ 46   $ (588 ) $ 38   $ (146 ) $ 2,016  

Corporate

    2,241     5     115     (167 )   444     (730 )   1,908  

Foreign government

    20             (20 )            

ABS

    2,001     55     275     553         (467 )   2,417  

RMBS

    1,671     (421 )   736     (135 )       (57 )   1,794  

CMBS

    1,404     (233 )   592     (526 )   107     (421 )   923  

Redeemable preferred stock

    2             (1 )           1  
                               

Total fixed income securities

    10,045     (634 )   1,764     (884 )   589     (1,821 )   9,059  

Equity securities

    69     8     5     (12 )       (7 )   63  

Other investments:

                                           

Free-standing derivatives, net

    55     (202 )       126             (21 (2)

Other assets

    2     (1 )                   1  
                               

Total recurring Level 3 assets

  $ 10,171   $ (829 ) $ 1,769   $ (770 ) $ 589   $ (1,828 ) $ 9,102  
                               

Liabilities

                                           

Contractholder funds:

                                           

Derivatives embedded in life and annuity contracts

  $ (110 ) $ (31 ) $   $ 3   $ (515 ) $   $ (653 )
                               

Total recurring Level 3 liabilities

  $ (110 ) $ (31 ) $   $ 3   $ (515 ) $   $ (653 )
                               

(1)
The effect to net income totals $(860) million and is reported in the Consolidated Statements of Operations as follows: $(901) million in realized capital gains and losses, $73 million in net investment income, $(1) million in interest credited to contractholder funds and $(31) million in life and annuity contract benefits.
(2)
Comprises $74 million of assets and $95 million of liabilities.
Schedule of gains and losses included in net income for Level 3 assets and liabilities still held at the balance sheet date

 

 

 
   
   
   
 
($ in millions)
    

  2012   2011   2010  

Assets

                   

Fixed income securities:

                   

Municipal

  $ (28 ) $ (28 ) $ (33 )

Corporate

    15     20     40  

ABS

        (33 )   60  

RMBS

    (1 )       (292 )

CMBS

    (3 )   (11 )   (28 )
               

Total fixed income securities

    (17 )   (52 )   (253 )

Equity securities

    (6 )   (10 )   (3 )

Other investments:

                   

Free-standing derivatives, net

    6     (41 )   (61 )

Other assets

            (1 )
               

Total recurring Level 3 assets

  $ (17 ) $ (103 ) $ (318 )
               

Liabilities

                   

Contractholder funds:

                   

Derivatives embedded in life and annuity contracts

  $ 168   $ (134 ) $ (31 )
               

Total recurring Level 3 liabilities

  $ 168   $ (134 ) $ (31 )
               
Schedule of carrying values and fair value estimates of financial instruments not carried at fair value

 

Financial assets

($ in millions)
  December 31, 2012   December 31, 2011  
 
  Carrying
value
  Fair
value
  Carrying
value
  Fair
value
 

Mortgage loans

  $ 6,570   $ 6,886   $ 7,139   $ 7,350  

Cost method limited partnerships

    1,406     1,714     1,569     1,838  

Bank loans

    682     684     339     328  

Financial liabilities

($ in millions)
  December 31, 2012   December 31, 2011  
 
  Carrying
value
  Fair
value
  Carrying
value
  Fair
value
 

Contractholder funds on investment contracts

  $ 27,014   $ 28,019   $ 30,192   $ 30,499  

Long-term debt

    6,057     7,141     5,908     6,312  

Liability for collateral

    808     808     462     462