XML 82 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Unearned Premiums
The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums.
Unearned premiums
December 31,
($ in millions)20232022
Allstate Protection$19,542 $17,538 
Protection Services
5,150 4,745 
Total$24,692 $22,283 
Schedule of Rollforward of Credit Loss Allowance for Premium Installment Receivables and Allowance for Credit Loss
Rollforward of credit loss allowance for premium installment receivables
For the years ended December 31,
($ in millions)
2023
2022
Beginning balance$(132)$(107)
Increase in the provision for credit losses(348)(313)
Write-off of uncollectible premium installment receivable amounts342 288 
Ending balance$(138)$(132)
Allowance for credit losses
As of December 31,
($ in millions)20232022
Fixed income securities$36 $13 
Mortgage loans 11 
Bank loans 22 57 
Investments69 77 
Premium installment receivables138 132 
Reinsurance recoverables65 65 
Other assets18 19 
Assets290 293 
Commitments to fund mortgage loans and bank loans— 
Liabilities1  
Total$291 $293 
Rollforward of credit loss allowance for fixed income securities
For the years ended December 31,
($ in millions)202320222021
Beginning balance$(13)$(6)$(2)
Credit losses on securities for which credit losses not previously reported(11)(1)(5)
Net (increases) decreases related to credit losses previously reported(11)(6)
(Increase) decrease of allowance related to sales and other(1)— — 
Write-offs— — — 
Ending balance$(36)$(13)$(6)
Components of credit loss allowance as of December 31
Corporate bonds$(35)$(11)$(6)
ABS(1)(2)— 
Total$(36)$(13)$(6)
Rollforward of credit loss allowance for mortgage loans
For the years ended December 31,
($ in millions)202320222021
Beginning balance$(7)$(6)$(67)
Net (increases) decreases related to credit losses(4)(1)40 
Reduction of allowance related to sales— — 21 
Write-offs— — — 
Ending balance
$(11)$(7)$(6)
Rollforward of credit loss allowance for bank loans
For the years ended December 31,
($ in millions)202320222021
Beginning balance$(57)$(61)$(67)
Net increases related to credit losses(18)(26)(15)
Reduction of allowance related to sales50 30 21 
Write-offs— — 
Ending balance
$(22)$(57)$(61)
Schedule of Goodwill by Reporting Unit The Company’s goodwill reporting units are equivalent to its reportable segments to which goodwill has been assigned: Allstate Protection, Protection Services, and Allstate Health and Benefits.
Goodwill by reporting unit
December 31,
($ in millions)20232022
Allstate Protection$1,563 $1,563 
Protection Services
1,494 1,494 
Allstate Health and Benefits445 445 
Total$3,502 $3,502 
Schedule of Intangible Assets by Type Intangible assets are carried at cost less accumulated amortization.
Intangible assets by type
December 31,
($ in millions)20232022
Distribution and customer relationships$515 $697 
Trade names and licenses 159 179 
Technology and other292 301 
Total$966 $1,177 
Schedule of Amortization Expense of Intangible Assets
Amortization expense of intangible assets for the next five years and thereafter
($ in millions)
2024$271 
2025215 
2026147 
202798 
202854 
Thereafter42 
Total amortization$827 
Schedule of Other Information Related to Operating Leases
Other information related to operating leases
December 31,
20232022
Weighted average remaining lease term (years)34
Weighted average discount rate3.48 %3.08 %
Schedule of Maturity of Lease Liabilities
Maturity of lease liabilities
($ in millions)Operating leases
2024$92 
202577 
202648 
202730 
202818 
Thereafter20 
Total lease payments $285 
Less: interest(20)
Present value of lease liabilities$265 
Schedule of Computation of Basic and Diluted Earnings Per Common Share
Computation of basic and diluted earnings per common share
For the years ended December 31,
($ in millions, except per share data)202320222021
Numerator:
Net (loss) income from continuing operations$(213)$(1,342)$5,174 
Less: Net loss attributable to noncontrolling interest(25)(53)(33)
Net (loss) income from continuing operations attributable to Allstate(188)(1,289)5,207 
Less: Preferred stock dividends
128 105 114 
Net (loss) income from continuing operations applicable to common shareholders(316)(1,394)5,093 
Income (loss) from discontinued operations, net of tax— — (3,593)
Net (loss) income applicable to common shareholders$(316)$(1,394)$1,500 
Denominator:
Weighted average common shares outstanding
262.5 271.2 294.8 
Effect of dilutive potential common shares (1):
Stock options
— — 2.7 
Restricted stock units (non-participating) and performance stock awards
— — 1.6 
Weighted average common and dilutive potential common shares outstanding
262.5 271.2 299.1 
Earnings per share applicable to common shareholders
Basic
Continuing operations$(1.20)$(5.14)$17.28 
Discontinued operations— — (12.19)
Total
$(1.20)$(5.14)$5.09 
Diluted (1)
Continuing operations$(1.20)$(5.14)$17.03 
Discontinued operations— — (12.02)
Total
$(1.20)$(5.14)$5.01 
Anti-dilutive options excluded from diluted earnings per common share3.0 1.7 1.3 
Weighted average dilutive potential common shares excluded due to net loss applicable to common shareholders (1)
2.2 3.1 — 
(1)As a result of the net loss reported for the years ended December 31, 2023 and 2022, weighted average shares for basic earnings per share is also used for calculating diluted earnings per share because all dilutive potential common shares are anti-dilutive and are therefore excluded from the calculation.
Schedule of After-Tax Cumulative Effect of Change in Accounting Principle on Transition Date
After-tax cumulative effect of change in accounting principle on transition date
($ in millions)January 1, 2021
Decrease in retained income$21 
Decrease in AOCI
277 
Total decrease in equity$298 
Consolidated Statements of Operations
($ in millions, except per share data)As
reported
Impact of changeAs
adjusted
Year ended December 31, 2022
Revenues
Accident and health insurance premiums and contract charges$1,833 $(1)$1,832 
Total revenues51,412 (1)51,411 
Costs and expenses
Accident, health and other policy benefits1,061 (19)$1,042 
Amortization of deferred policy acquisition costs6,644 (10)$6,634 
Total costs and expenses53,270 (29)53,241 
Loss from operations before income tax expense(1,858)28 (1,830)
Income tax benefit(494)(488)
Net loss(1,364)22 (1,342)
Net loss attributable to Allstate(1,311)22 (1,289)
Net loss applicable to common shareholders$(1,416)$22 $(1,394)
Earnings per common share:
Net loss applicable to common shareholders per common share - Basic$(5.22)$0.08 $(5.14)
Net loss applicable to common shareholders per common share - Diluted(5.22)0.08 (5.14)
Year ended December 31, 2021
Revenues
Accident and health insurance premiums and contract charges$1,821 $13 $1,834 
Total revenues50,588 13 50,601 
Costs and expenses
Accident, health and other policy benefits1,049 11 1,060 
Amortization of deferred policy acquisition costs6,252 (16)6,236 
Total costs and expenses44,140 (5)44,135 
Income from operations before income tax expense
6,448 18 6,466 
Income tax benefit1,289 1,292 
Net income from continuing operations
5,159 15 5,174 
Net income
1,566 15 1,581 
Net income attributable to Allstate
1,599 15 1,614 
Net income applicable to common shareholders
$1,485 $15 $1,500 
Earnings per common share:
Net income from continuing operations applicable to common shareholders per common share - Basic
$17.23 $0.05 $17.28 
Net income applicable to common shareholders per common share - Basic
5.04 0.05 5.09 
Net income from continuing operations applicable to common shareholders per common share - Diluted
16.98 0.05 17.03 
Net income applicable to common shareholders per common share - Diluted
4.96 0.05 5.01 
Consolidated Statements of Comprehensive Income (Loss)
($ in millions)As reportedImpact of changeAs adjusted
Year ended December 31, 2022
Net loss$(1,364)$22 $(1,342)
Other comprehensive loss, after-tax
Changes in:
Unrealized net capital gains and losses(2,851)(2)(2,853)
Discount rate for reserve for future policy benefits
— 228 228 
Other comprehensive loss, after-tax
(3,044)226 (2,818)
Comprehensive loss(4,408)248 (4,160)
Comprehensive loss attributable to Allstate$(4,335)$248 $(4,087)
Year ended December 31, 2021
Net income
$1,566 $15 $1,581 
Other comprehensive loss, after-tax
Changes in:
Unrealized net capital gains and losses(2,582)(1)(2,583)
Discount rate for reserve for future policy benefits
— 49 49 
Other comprehensive loss, after-tax
(2,649)48 (2,601)
Comprehensive loss(1,083)63 (1,020)
Comprehensive loss attributable to Allstate$(1,047)$63 $(984)
Consolidated Statements of Financial Position
($ in millions)As
reported
Impact of changeAs
adjusted
December 31, 2022
Assets
Deferred policy acquisition costs$5,418 $24 $5,442 
Reinsurance and indemnification recoverables, net9,606 13 9,619 
Deferred income taxes386 (4)382 
Other assets, net5,905 (1)5,904 
Total assets97,957 32 97,989 
Liabilities
Reserve for future policy benefits1,273 49 1,322 
Contractholder funds897 (18)879 
Unearned premiums22,311 (12)22,299 
Total liabilities80,607 19 80,626 
Equity
Retained income50,954 16 50,970 
Accumulated other comprehensive income (loss):
Unrealized net capital gains and losses(2,253)(2)(2,255)
Discount rate for reserve for future policy benefits
— (1)(1)
Total AOCI(2,389)(3)(2,392)
Total Allstate shareholders’ equity17,475 13 17,488 
Total equity17,350 13 17,363 
Total liabilities and equity$97,957 $32 $97,989 
Consolidated Statements of Shareholders’ Equity
($ in millions)As
reported
Impact of changeAs
adjusted
Year ended December 31, 2022
Retained income
Balance, beginning of period$53,294 $(6)$53,288 
Net loss(1,311)22 (1,289)
Balance, end of period50,954 16 50,970 
Accumulated other comprehensive income (loss)
Balance, beginning of period655 (229)426 
Change in unrealized net capital gains and losses(2,851)(2)(2,853)
Change in discount rate for reserve for future policy benefits
— 228 228 
Balance, end of period(2,389)(3)(2,392)
Total Allstate shareholders’ equity17,475 13 17,488 
Total equity$17,350 $13 $17,363 
Year ended December 31, 2021
Retained income
Balance, beginning of period$52,767 $— $52,767 
Cumulative effect of change in accounting principle
— (21)(21)
Net income
1,599 15 1,614 
Balance, end of period53,294 (6)53,288 
Accumulated other comprehensive income (loss)
Balance, beginning of period3,304 — 3,304 
Cumulative effect of change in accounting principle
— (277)(277)
Change in unrealized net capital gains and losses(2,582)(1)(2,583)
Change in discount rate for reserve for future policy benefits
— 49 49 
Balance, end of period655 (229)426 
Total Allstate shareholders’ equity25,179 (235)24,944 
Total equity$25,127 $(235)$24,892 
Consolidated Statements of Cash Flows
($ in millions)As
reported
Impact of changeAs
adjusted
Year ended December 31, 2022
Cash flows from operating activities
Net loss$(1,364)$22 $(1,342)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Changes in:
Policy benefits and other insurance reserves4,503 (58)4,445 
Unearned premiums2,541 (2)2,539 
Deferred policy acquisition costs(702)(11)(713)
Reinsurance recoverables, net408 43 451 
Income taxes(721)(715)
Net cash provided by operating activities$5,121 $ $5,121 
Consolidated Statements of Cash Flows
($ in millions)As
reported
Impact of changeAs
adjusted
Year ended December 31, 2021
Cash flows from operating activities
Net income
$1,566 $15 $1,581 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Changes in:
Policy benefits and other insurance reserves2,432 12 2,444 
Unearned premiums1,618 (10)1,608 
Deferred policy acquisition costs(608)(16)(624)
Reinsurance recoverables, net(1,565)(5)(1,570)
Income taxes349 353 
Net cash provided by operating activities$5,116 $ $5,116 
Schedule of Impact of Adoption for Reserve for Future Policy Benefits The following tables summarize the balance of and changes in the reserve for future policy benefits and DAC on January 1, 2021 upon the adoption of the guidance.
Impact of adoption for reserve for future policy benefits
( $ in millions)Accident and healthTraditional lifeTotal
Pre-adoption 12/31/2020 balance (1)
$728 $311 $1,039 
Adjustments:
Effect of the remeasurement of the reserve at upper-medium grade fixed income-based rate (2)
232 153 385 
Adjustments for contracts with net premiums in excess of gross premiums (3)
77 — 77 
Total adjustments309 153 462 
Post-adoption 1/1/2021 balance1,037 464 1,501 
Less: reinsurance recoverables (4)
159 162 
Post-adoption 1/1/2021 balance, after reinsurance recoverables$878 $461 $1,339 
(1)Traditional life includes $11 million in reserves related to riders of traditional life insurance products reclassified from contractholder funds.
(2)Adjustment reflected with a corresponding decrease to AOCI.
(3)Adjustment reflected with a corresponding decrease to retained income.
(4)Represents post-adoption January 1, 2021 balance of reinsurance recoverables. Adjustments to reinsurance recoverables for accident and health products increased January 1, 2021 AOCI by $33 million due to the remeasurement of the reserve at upper-medium grade fixed income based rate and increased January 1, 2021 retained income by $51 million due to adjustments for contracts with net premiums in excess of gross premiums.
Schedule of Impact of Adoption for DAC
Impact of adoption for DAC
( $ in millions)Accident and healthTraditional lifeInterest- sensitive lifeTotal
Pre-adoption 12/31/2020 balance$343 $32 $95 $470 
Adjustment for removal of impact of unrealized gains or losses (1)
— — 
Post-adoption 1/1/2021 balance$343 $32 $97 $472 
(1)Adjustment reflected with a corresponding increase to AOCI.
Deferred policy acquisition costs activity
Accident and health insurance long-duration contracts
Accident and health insurance short-duration contracts
Property and casualty
Total
($ in millions)Accident and healthTraditional
life
Interest-sensitive life
Year ended December 31, 2023
    
Beginning balance$322 $79 $101 $26 $4,914 $5,442 
Acquisition costs deferred100 33 16 13 7,614 7,776 
Amortization charged to income(73)(21)(14)(10)(7,128)(7,246)
Experience adjustment(28)(1)(3)— — (32)
Ending balance$321 $90 $100 $29 $5,400 $5,940 
Year ended December 31, 2022
    
Beginning balance$339 $47 $90 $17 $4,245 $4,738 
Acquisition costs deferred88 40 27 16 7,167 7,338 
Amortization charged to income(77)(7)(15)(7)(6,498)(6,604)
Experience adjustment
(28)(1)(1)— — (30)
Ending balance$322 $79 $101 $26 $4,914 $5,442 
Year ended December 31, 2021
Beginning balance$333 $32 $97 $10 $3,304 $3,776 
Acquisitions (1)
— — — 321 324 
Acquisition costs deferred93 26 14 13 6,728 6,874 
Amortization charged to income(64)(10)(17)(6)(6,108)(6,205)
Experience adjustment(26)(1)(4)— — (31)
Ending balance$339 $47 $90 $17 $4,245 $4,738 
(1)Represents value of business acquired from National General and SafeAuto.