XML 43 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Dispositions (Table)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
Assets and liabilities recognized in the National General acquisition (1)
($ in millions)January 4, 2021
Assets
Investments$4,962 
Cash400 
Premiums and other receivables, net1,539 
Deferred acquisition costs (value of business acquired)317 
Reinsurance recoverables, net1,212 
Intangible assets1,199 
Other assets734 
Goodwill (2)
1,038 
Total assets11,401 
Liabilities
Reserve for property and casualty insurance claims and claims expense2,765 
Reserve for future policy benefits186 
Unearned premiums 2,245 
Reinsurance payable363 
Debt (3)
593 
Deferred tax liabilities162 
Other liabilities776 
Total liabilities$7,090 
(1)The amounts reflect allocation of assets acquired and liabilities assumed.
(2)$675 million, $20 million and $343 million of goodwill were allocated to the Allstate Protection, Protection Services and Allstate Health and Benefits segments, respectively, and is non-deductible for income tax purposes. Goodwill is primarily attributable to expected synergies and future growth opportunities.
(3)Subsequent to the acquisition, the Company repaid $100 million of 7.625% Subordinated Notes and $72 million of Subordinated Debentures on February 3, 2021 and March 15, 2021, respectively. As of September 30, 2022, the Company had principal balance remaining of $350 million 6.750% Senior Notes due in 2024, with a fair value adjustment of $31 million.
Schedule of disposal groups, including discontinued operations
Financial results from discontinued operations
Three months ended September 30,Nine months ended September 30,
($ in millions)20212021
Revenues
Life premiums and contract charges$331 $1,007 
Net investment income427 1,251 
Net gains (losses) on investments and derivatives193 
Total revenues762 2,451 
Costs and expenses
Life contract benefits411 1,207 
Interest credited to contractholder funds 127 371 
Amortization of DAC27 84 
Operating costs and expenses45 151 
Restructuring and related charges30 
Total costs and expenses617 1,843 
Amortization of deferred gain on reinsurance
Income from discontinued operations before income tax expense146 613 
Income tax expense38 131 
Income from discontinued operations, net of tax108 482 
Loss on disposition of operations89 (4,048)
Income tax benefit(128)(294)
Loss on disposition of operations, net of tax217 (3,754)
Income (loss) from discontinued operations, net of tax$325 $(3,272)
Cash flows from discontinued operations
Nine months ended September 30,
($ in millions)2021
Net cash provided by operating activities from discontinued operations$888 
Net cash used in investing activities from discontinued operations(405)