XML 81 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Disposition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
Assets and liabilities recognized in the National General acquisition (1)
($ in millions)January 4, 2021
Assets
Investments$4,962 
Cash400 
Premiums and other receivables, net1,539 
Deferred acquisition costs (value of business acquired)317 
Reinsurance recoverables, net1,212 
Intangible assets1,199 
Other assets734 
Goodwill (2)
1,038 
Total assets11,401 
Liabilities
Reserve for property and casualty insurance claims and claims expense2,765 
Reserve for future policy benefits186 
Unearned premiums 2,245 
Reinsurance payable363 
Debt (3)
593 
Deferred tax liabilities162 
Other liabilities776 
Total liabilities$7,090 
(1)The amounts reflect allocation of assets acquired and liabilities assumed.
(2)$675 million, $20 million and $343 million of goodwill were allocated to the Allstate Protection, Protection Services and Allstate Health and Benefits segments, respectively, and is non-deductible for income tax purposes. Goodwill is primarily attributable to expected synergies and future growth opportunities.
(3)Subsequent to the acquisition, the Company repaid $100 million of 7.625% Subordinated Notes and $72 million of Subordinated Debentures on February 3, 2021 and March 15, 2021, respectively. As of December 31, 2021, the Company had principal balance remaining of $350 million 6.750% Senior Notes due 2024, with a fair value adjustment of $45 million.
Schedule of indefinite-lived intangible assets
Intangible assets by type
December 31,
($ in millions)20212020
Customers relationships$909 $322 
Trade names and licenses 206 37 
Technology and other305 94 
Total$1,420 $453 
Intangible assets by type
($ in millions)January 4, 2021
Distribution and customer relationships$795 
Trade names102 
Licenses 97 
Technology205 
Total$1,199 
Schedule of finite-lived intangible assets, future amortization expense
Amortization expense of intangible assets for the next five years and thereafter
($ in millions)
2022$342 
2023291 
2024226 
2025179 
202692 
Thereafter151 
Total amortization$1,281 
Estimated amortization expense of National General intangible assets for the next five years and thereafter
($ in millions)
2022$218 
2023185 
2024135 
2025103 
202670 
Thereafter140 
Total amortization$851 
Schedule of disposal groups, including discontinued operations
Financial results from discontinued operations
For the years ended December 31,
($ in millions)202120202019
Revenues
Life premiums and contract charges$1,109 $1,350 $1,356 
Net investment income1,336 1,262 1,431 
Net gains (losses) on investments and derivatives195 269 347 
Total revenues2,640 2,881 3,134 
Costs and expenses
Life contract benefits1,315 1,726 1,438 
Interest credited to contractholder funds 414 605 606 
Amortization of DAC87 153 180 
Operating costs and expenses163 238 268 
Restructuring and related charges31 
Total costs and expenses2,010 2,729 2,494 
Amortization of deferred gain on reinsurance
Income (loss) from discontinued operations before income tax expense634 156 646 
Income tax expense136 126 
Income from discontinued operations, net of tax498 147 520 
Loss on disposition of operations(4,315)— — 
Income tax benefit(224)— — 
Loss on disposition of operations, net of tax(4,091)  
(Loss) income from discontinued operations, net of tax$(3,593)$147 $520 
Major classes of assets and liabilities disposed in transactions
($ in millions)
Closing (1)
December 31, 2020
Assets
Investments
Fixed income securities, at fair value$26,425 $23,789 
Equity securities, at fair value11 1,542 
Mortgage loans, net2,662 3,329 
Limited partnership interests1,624 3,046 
Short-term, at fair value643 993 
Other investments, net690 1,998 
Total investments$32,055 $34,697 
Cash1,081 66 
Deferred policy acquisitions costs996 925 
Reinsurance recoverables, net1,979 2,005 
Accrued investment income240 229 
Other assets536 865 
Separate accounts3,465 3,344 
Total assets$40,352 $42,131 
Liabilities
Reserve for future policy benefits$11,573 $11,740 
Contractholder funds15,880 16,356 
Deferred income taxes834 973 
Other liabilities and accrued expenses452 912 
Separate accounts3,465 3,344 
Total liabilities$32,204 $33,325 
(1)The Company closed the sales of Allstate Life Insurance Company of New York and Allstate Life Insurance Company and certain affiliates on October 1, 2021 and November 1, 2021, respectively.
Cash flows from discontinued operations
For the years ended December 31,
($ in millions)202120202019
Net cash provided by operating activities from discontinued operations$634 $311 $346 
Net cash provided by investing activities from discontinued operations984 330 448