XML 25 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Shareholders’ Equity (unaudited) - USD ($)
$ in Millions
Total
Preferred Stock
Preferred stock additional capital paid-in
Common stock par value
Common stock additional capital paid-in
Retained income
Deferred ESOP expense
Treasury stock
Accumulated other comprehensive income
Previously reported
Previously reported
Retained income
Previously reported
Accumulated other comprehensive income
Impact of change
Impact of change
Retained income
Impact of change
Accumulated other comprehensive income
Balance, beginning of period at Dec. 31, 2017     $ 1,746   $ 3,313 $ 41,579   $ (25,982) $ 1,889   $ 43,162 $ 306      
Balance, beginning of period (Impact of change) at Dec. 31, 2017                           $ (1,583) $ 1,583
Increase (decrease) in equity                              
Preferred stock issuance     557                        
Forward contract on accelerated share repurchase agreement         45                    
Activity under equity incentive plans         33                    
Net income $ 1,723         1,723       $ 1,651 1,651        
Net income | Impact of change                         $ 72 72  
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92)           (325)         (325)        
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92) | Impact of change                           0  
Dividends on preferred stock           (68)         (68)        
Dividends on preferred stock | Impact of change                           0  
Shares acquired               (892)              
Shares reissued under equity incentive plans, net               56              
Change in unrealized net capital gains and losses (698)               (698) (698)   (698)      
Change in unrealized net capital gains and losses | Impact of change                         0   0
Change in unrealized foreign currency translation adjustments (8)               (8) (11)   (11)      
Change in unrealized foreign currency translation adjustments | Impact of change                         3   3
Change in unamortized pension and other postretirement prior service credit (30)               (30) 45   45      
Change in unamortized pension and other postretirement prior service credit | Impact of change                         (75)   (75)
Balance, end of period at Jun. 30, 2018 $ 23,122 $ 0 2,303 $ 9 3,391 43,997 $ (3) (26,818) 243 23,122 45,508 (1,268)      
Balance, end of period (Impact of change) at Jun. 30, 2018                         0 (1,511) 1,511
Increase (decrease) in equity                              
Dividends (in USD per share) $ 0.92                            
Balance, beginning of period at Mar. 31, 2018     2,303   3,367 43,479   (26,280) 398   45,031 (1,150)      
Balance, beginning of period (Impact of change) at Mar. 31, 2018                           (1,552) 1,548
Increase (decrease) in equity                              
Preferred stock issuance     0                        
Forward contract on accelerated share repurchase agreement         0                    
Activity under equity incentive plans         24                    
Net income $ 717         717       676 676        
Net income | Impact of change                         41 41  
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92)           (160)         (160)        
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92) | Impact of change                           0  
Dividends on preferred stock           (39)         (39)        
Dividends on preferred stock | Impact of change                           0  
Shares acquired               (559)              
Shares reissued under equity incentive plans, net               21              
Change in unrealized net capital gains and losses (133)               (133) (133)   (133)      
Change in unrealized net capital gains and losses | Impact of change                         0   0
Change in unrealized foreign currency translation adjustments (6)               (6) (7)   (7)      
Change in unrealized foreign currency translation adjustments | Impact of change                         1   1
Change in unamortized pension and other postretirement prior service credit (16)               (16) 22   22      
Change in unamortized pension and other postretirement prior service credit | Impact of change                         (38)   (38)
Balance, end of period at Jun. 30, 2018 $ 23,122 0 2,303 9 3,391 43,997 (3) (26,818) 243 23,122 45,508 (1,268)      
Balance, end of period (Impact of change) at Jun. 30, 2018                         0 (1,511) 1,511
Increase (decrease) in equity                              
Dividends (in USD per share) $ 0.46                            
Balance, beginning of period at Dec. 31, 2018 $ 21,312   1,930   3,310 44,033   (28,085) 118   45,708 (1,557)      
Balance, beginning of period (Impact of change) at Dec. 31, 2018                           (1,675) 1,675
Increase (decrease) in equity                              
Preferred stock issuance     0                        
Forward contract on accelerated share repurchase agreement         150                    
Activity under equity incentive plans         17                    
Net income 2,143         2,143       2,207 2,207        
Net income | Impact of change                         (64) (64)  
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92)           (333)         (333)        
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92) | Impact of change                           0  
Dividends on preferred stock           (61)         (61)        
Dividends on preferred stock | Impact of change                           0  
Shares acquired               (498)              
Shares reissued under equity incentive plans, net               83              
Change in unrealized net capital gains and losses 1,656               1,656 1,656   1,656      
Change in unrealized net capital gains and losses | Impact of change                         0   0
Change in unrealized foreign currency translation adjustments 9               9 14   14      
Change in unrealized foreign currency translation adjustments | Impact of change                         (5)   (5)
Change in unamortized pension and other postretirement prior service credit (23)               (23) 135   135      
Change in unamortized pension and other postretirement prior service credit | Impact of change                         (158)   (158)
Balance, end of period at Jun. 30, 2019 $ 24,476 0 1,930 9 3,477 45,803 (3) (28,500) 1,760 24,703 47,542 248      
Balance, end of period (Impact of change) at Jun. 30, 2019                         (227) (1,739) 1,512
Increase (decrease) in equity                              
Dividends (in USD per share) $ 1.00                            
Balance, beginning of period at Mar. 31, 2019     1,930   3,291 45,148   (28,042) 1,085   46,818 (566)      
Balance, beginning of period (Impact of change) at Mar. 31, 2019                           (1,670) 1,651
Increase (decrease) in equity                              
Preferred stock issuance     0                        
Forward contract on accelerated share repurchase agreement         150                    
Activity under equity incentive plans         36                    
Net income $ 851         851       920 920        
Net income | Impact of change                         (69) (69)  
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92)           (166)         (166)        
Dividends on common stock (declared per share of $0.50, $0.46, $1.00 and $0.92) | Impact of change                           0  
Dividends on preferred stock           (30)         (30)        
Dividends on preferred stock | Impact of change                           0  
Shares acquired               (498)              
Shares reissued under equity incentive plans, net               40              
Change in unrealized net capital gains and losses 682               682 682   682      
Change in unrealized net capital gains and losses | Impact of change                         0   0
Change in unrealized foreign currency translation adjustments 4               4 7   7      
Change in unrealized foreign currency translation adjustments | Impact of change                         (3)   (3)
Change in unamortized pension and other postretirement prior service credit (11)               (11) 125   125      
Change in unamortized pension and other postretirement prior service credit | Impact of change                         (136)   (136)
Balance, end of period at Jun. 30, 2019 $ 24,476 $ 0 $ 1,930 $ 9 $ 3,477 $ 45,803 $ (3) $ (28,500) $ 1,760 $ 24,703 $ 47,542 $ 248      
Balance, end of period (Impact of change) at Jun. 30, 2019                         $ (227) $ (1,739) $ 1,512
Increase (decrease) in equity                              
Dividends (in USD per share) $ 0.50