XML 56 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Fair Value of Assets and Liabilities
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available.  Assets and liabilities recorded on the Condensed Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:
Level 1:     Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.
Level 2:     Assets and liabilities whose values are based on the following:
(a)
Quoted prices for similar assets or liabilities in active markets;
(b)
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c)
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3:     Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.  Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities.
The availability of observable inputs varies by instrument.  In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment.  The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3.  In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy.  The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety.  The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption.  In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments.
The Company is responsible for the determination of fair value and the supporting assumptions and methodologies.  The Company gains assurance that assets and liabilities are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards.  For fair values received from third parties or internally estimated, the Company’s processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded.  For example, on a continuing basis, the Company assesses the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models.  The Company performs procedures to understand and assess the methodologies, processes and controls of valuation service providers.  In addition, the Company may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third party valuation sources for selected securities.  The Company performs ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data.  When fair value determinations are expected to be more variable, the Company validates them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.
The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy.  The first is where specific inputs significant to the fair value estimation models are not market observable.  This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs.
The second situation where the Company classifies securities in Level 3 is where quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate.  The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.
Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans, limited partnership interests, bank loans and policy loans.  Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to remeasurement at fair value after initial recognition and the resulting remeasurement is reflected in the condensed consolidated financial statements.  In addition, derivatives embedded in fixed income securities are not disclosed in the hierarchy as free-standing derivatives since they are presented with the host contracts in fixed income securities. 
In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments.  To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies.  For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used.
Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis
Level 1 measurements
Fixed income securities:  Comprise certain U.S. Treasury fixed income securities.  Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
Equity securities:  Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
Short-term:  Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
Separate account assets:  Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access.  Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
Level 2 measurements
Fixed income securities:
U.S. government and agencies:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Municipal:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Corporate, including privately placed:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.  Also included are privately placed securities valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data.  The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer.
Foreign government:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
ABS and RMBS:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads.  Certain ABS are valued based on non-binding broker quotes whose inputs have been corroborated to be market observable.
CMBS:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads.
Redeemable preferred stock:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, underlying stock prices and credit spreads.
Equity securities:  The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
Short-term:  The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.  For certain short-term investments, amortized cost is used as the best estimate of fair value.
Other investments:  Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
OTC derivatives, including interest rate swaps, foreign currency swaps, foreign exchange forward contracts, certain options and certain credit default swaps, are valued using models that rely on inputs such as interest rate yield curves, currency rates, and counterparty credit spreads that are observable for substantially the full term of the contract.  The valuation techniques underlying the models are widely accepted in the financial services industry and do not involve significant judgment.
Level 3 measurements
Fixed income securities:
Municipal:  Comprise municipal bonds that are not rated by third party credit rating agencies but are rated by the National Association of Insurance Commissioners (“NAIC”).  The primary inputs to the valuation of these municipal bonds include quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements, contractual cash flows, benchmark yields and credit spreads.  Also included are municipal bonds valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable.  Also includes auction rate securities (“ARS”) primarily backed by student loans that have become illiquid due to failures in the auction market and are valued using a discounted cash flow model that is widely accepted in the financial services industry and uses significant non-market observable inputs, including the anticipated date liquidity will return to the market.
Corporate, including privately placed:  Primarily valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable.  Also included are equity-indexed notes which are valued using a discounted cash flow model that is widely accepted in the financial services industry and uses significant non-market observable inputs, such as volatility.  Other inputs include an interest rate yield curve, as well as published credit spreads for similar assets that incorporate the credit quality and industry sector of the issuer.
ABS, RMBS and CMBS:  Valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable.
Equity securities:  The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
Other investments:  Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry.  These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility.  Other primary inputs include interest rate yield curves and credit spreads.
Contractholder funds:  Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities.  The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions.  These are categorized as Level 3 as a result of the significance of non-market observable inputs.
Assets and liabilities measured at fair value on a non-recurring basis
Mortgage loans written-down to fair value in connection with recognizing impairments are valued based on the fair value of the underlying collateral less costs to sell.  Limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments are valued using net asset values. 
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2015.
($ in millions)
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Counterparty
and cash
collateral
netting
 
Balance as of September 30, 2015
Assets
 

 
 

 
 

 
 

 
 

Fixed income securities:
 

 
 

 
 

 
 

 
 

U.S. government and agencies
$
2,851

 
$
904

 
$
5

 
 

 
$
3,760

Municipal

 
7,305

 
189

 
 

 
7,494

Corporate

 
41,029

 
600

 
 

 
41,629

Foreign government

 
1,085

 

 
 

 
1,085

ABS

 
2,529

 
182

 
 

 
2,711

RMBS

 
1,010

 
1

 
 

 
1,011

CMBS

 
523

 
19

 
 

 
542

Redeemable preferred stock

 
25

 

 
 

 
25

Total fixed income securities
2,851

 
54,410

 
996

 
 

 
58,257

Equity securities
3,925

 
170

 
141

 
 

 
4,236

Short-term investments
351

 
2,645

 
40

 
 

 
3,036

Other investments: Free-standing derivatives

 
42

 
1

 
$
(14
)
 
29

Separate account assets
3,677

 

 

 
 

 
3,677

Other assets
2

 

 
1

 
 

 
3

Total recurring basis assets
10,806

 
57,267

 
1,179

 
(14
)
 
69,238

Non-recurring basis (1)

 

 
25

 
 

 
25

Total assets at fair value
$
10,806

 
$
57,267

 
$
1,204

 
$
(14
)
 
$
69,263

% of total assets at fair value
15.6
%
 
82.7
%
 
1.7
%
 
 %
 
100
%
 
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

 
 

Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$

 
$
(295
)
 
 

 
$
(295
)
Other liabilities: Free-standing derivatives
(5
)
 
(14
)
 
(9
)
 
$
5

 
(23
)
Total liabilities at fair value
$
(5
)
 
$
(14
)
 
$
(304
)
 
$
5

 
$
(318
)
% of total liabilities at fair value
1.6
%
 
4.4
%
 
95.6
%
 
(1.6
)%
 
100
%
_______________
(1) 
Includes $8 million of limited partnership interests and $17 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments.

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2014.
($ in millions)
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Counterparty
and cash
collateral
netting
 
Balance as of December 31, 2014
Assets
 

 
 

 
 

 
 

 
 

Fixed income securities:
 

 
 

 
 

 
 

 
 

U.S. government and agencies
$
3,240

 
$
1,082

 
$
6

 
 

 
$
4,328

Municipal

 
8,227

 
270

 
 

 
8,497

Corporate

 
41,253

 
891

 
 

 
42,144

Foreign government

 
1,645

 

 
 

 
1,645

ABS

 
3,782

 
196

 
 

 
3,978

RMBS

 
1,206

 
1

 
 

 
1,207

CMBS

 
592

 
23

 
 

 
615

Redeemable preferred stock

 
26

 

 
 

 
26

Total fixed income securities
3,240

 
57,813

 
1,387

 
 

 
62,440

Equity securities
3,787

 
234

 
83

 
 

 
4,104

Short-term investments
692

 
1,843

 
5

 
 

 
2,540

Other investments: Free-standing derivatives

 
95

 
2

 
$
(5
)
 
92

Separate account assets
4,396

 

 

 
 

 
4,396

Other assets
2

 

 
1

 
 

 
3

Total recurring basis assets
12,117

 
59,985

 
1,478

 
(5
)
 
73,575

Non-recurring basis (1)

 

 
9

 
 

 
9

Total assets at fair value
$
12,117

 
$
59,985

 
$
1,487

 
$
(5
)
 
$
73,584

% of total assets at fair value
16.5
%
 
81.5
%
 
2.0
%
 
 %
 
100
%
 
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

 
 

Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$

 
$
(323
)
 
 

 
$
(323
)
Other liabilities: Free-standing derivatives
(1
)
 
(50
)
 
(9
)
 
$
22

 
(38
)
Total liabilities at fair value
$
(1
)
 
$
(50
)
 
$
(332
)
 
$
22

 
$
(361
)
% of total liabilities at fair value
0.3
%
 
13.8
%
 
92.0
%
 
(6.1
)%
 
100
%
_______________
(1) 
Includes $6 million of mortgage loans and $3 million of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
($ in millions)
Fair value
 
Valuation
technique
 
Unobservable
input
 
Range
 
Weighted
average
September 30, 2015
 

 
 
 
 
 
 
 
 
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
$
(242
)
 
Stochastic cash flow model
 
Projected option cost
 
1.0 - 2.2%
 
1.76%
December 31, 2014
 

 
 
 
 
 
 
 
 
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
$
(278
)
 
Stochastic cash flow model
 
Projected option cost
 
1.0 - 2.0%
 
1.76%

The embedded derivatives are equity-indexed and forward starting options in certain life and annuity products that provide customers with interest crediting rates based on the performance of the S&P 500. If the projected option cost increased (decreased), it would result in a higher (lower) liability fair value.
As of September 30, 2015 and December 31, 2014, Level 3 fair value measurements of fixed income securities total $996 million and $1.39 billion, respectively, and include $676 million and $1.03 billion, respectively, of securities valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and $114 million and $169 million, respectively, of municipal securities that are not rated by third party credit rating agencies.  The Company does not develop the unobservable inputs used in measuring fair value; therefore, these are not included in the table above.  However, an increase (decrease) in credit spreads for fixed income securities valued based on non-binding broker quotes would result in a lower (higher) fair value, and an increase (decrease) in the credit rating of municipal bonds that are not rated by third party credit rating agencies would result in a higher (lower) fair value.
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2015.
($ in millions)
 

 
Total gains (losses)
included in:
 
 

 
 

 
 
Balance as of
June 30, 2015
 
Net
income (1)
 
OCI
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$
5

 
$

 
$

 
$

 
$

 
Municipal
215

 
3

 

 
3

 

 
Corporate
626

 
11

 
(10
)
 

 
(24
)
 
ABS
120

 

 
(1
)
 
31

 

 
RMBS
1

 

 

 

 

 
CMBS
28

 

 

 

 

 
Total fixed income securities
995

 
14

 
(11
)
 
34

 
(24
)
 
Equity securities
108

 
(2
)
 
(3
)
 

 

 
Short-term investments
35

 

 

 

 

 
Free-standing derivatives, net
(7
)
 
(1
)
 

 

 

 
Other assets
1

 

 

 

 

 
Total recurring Level 3 assets
$
1,132

 
$
11

 
$
(14
)
 
$
34

 
$
(24
)
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(315
)
 
$
19

 
$

 
$

 
$

 
Total recurring Level 3 liabilities
$
(315
)
 
$
19

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
Sales
 
Issues
 
Settlements
 
Balance as of September 30, 2015
 
Assets
 

 
 

 
 

 
 

 
 
 
Fixed income securities:
 

 
 

 
 

 
 

 
 
 
U.S. government and agencies
$

 
$

 
$

 
$

 
$
5

 
Municipal

 
(32
)
 

 

 
189

 
Corporate
10

 
(11
)
 

 
(2
)
 
600

 
ABS
60

 

 

 
(28
)
 
182

 
RMBS

 

 

 

 
1

 
CMBS
4

 

 

 
(13
)
 
19

 
Total fixed income securities
74

 
(43
)
 

 
(43
)
 
996

 
Equity securities
38

 

 

 

 
141

 
Short-term investments
5

 

 

 

 
40

 
Free-standing derivatives, net

 

 

 

 
(8
)
(2) 
Other assets

 

 

 

 
1

 
Total recurring Level 3 assets
$
117

 
$
(43
)
 
$

 
$
(43
)
 
$
1,170

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$

 
$

 
$
1

 
$
(295
)
 
Total recurring Level 3 liabilities
$

 
$

 
$

 
$
1

 
$
(295
)
 
_____________
(1) 
The effect to net income totals $30 million and is reported in the Condensed Consolidated Statements of Operations as follows: $8 million in realized capital gains and losses, $3 million in net investment income, $27 million in interest credited to contractholder funds and $(8) million in life and annuity contract benefits.
(2) 
Comprises $1 million of assets and $9 million of liabilities.
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2015.
($ in millions)
 

 
Total gains (losses)
included in:
 
 

 
 

 
 
Balance as of
December 31, 2014
 
Net
income (1)
 
OCI
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$
6

 
$

 
$

 
$

 
$

 
Municipal
270

 
5

 
(4
)
 
3

 
(2
)
 
Corporate
891

 
11

 
(16
)
 
5

 
(232
)
 
ABS
196

 
(2
)
 
1

 
43

 
(84
)
 
RMBS
1

 

 

 

 

 
CMBS
23

 

 

 

 

 
Total fixed income securities
1,387

 
14

 
(19
)
 
51

 
(318
)
 
Equity securities
83

 
(1
)
 
1

 

 

 
Short-term investments
5

 

 

 

 

 
Free-standing derivatives, net
(7
)
 

 

 

 

 
Other assets
1

 

 

 

 

 
Total recurring Level 3 assets
$
1,469

 
$
13

 
$
(18
)
 
$
51

 
$
(318
)
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(323
)
 
$
24

 
$

 
$

 
$

 
Total recurring Level 3 liabilities
$
(323
)
 
$
24

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
Sales
 
Issues
 
Settlements
 
Balance as of September 30, 2015
 
Assets
 

 
 

 
 

 
 

 
 
 
Fixed income securities:
 

 
 

 
 

 
 

 
 
 
U.S. government and agencies
$

 
$

 
$

 
$
(1
)
 
$
5

 
Municipal

 
(81
)
 

 
(2
)
 
189

 
Corporate
70

 
(57
)
 

 
(72
)
 
600

 
ABS
70

 
(5
)
 

 
(37
)
 
182

 
RMBS

 

 

 

 
1

 
CMBS
9

 

 

 
(13
)
 
19

 
Total fixed income securities
149

 
(143
)
 

 
(125
)
 
996

 
Equity securities
58

 

 

 

 
141

 
Short-term investments
35

 

 

 

 
40

 
Free-standing derivatives, net

 

 

 
(1
)
 
(8
)
(2) 
Other assets

 

 

 

 
1

 
Total recurring Level 3 assets
$
242

 
$
(143
)
 
$

 
$
(126
)
 
$
1,170

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$

 
$
(1
)
 
$
5

 
$
(295
)
 
Total recurring Level 3 liabilities
$

 
$

 
$
(1
)
 
$
5

 
$
(295
)
 
_____________
(1) 
The effect to net income totals $37 million and is reported in the Condensed Consolidated Statements of Operations as follows: $4 million in realized capital gains and losses, $9 million in net investment income, $32 million in interest credited to contractholder funds and $(8) million in life and annuity contract benefits.
(2) 
Comprises $1 million of assets and $9 million of liabilities.




The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended September 30, 2014.
($ in millions)
 
 
Total gains (losses) included in:
 
 
 
 
 
 
Balance as of June 30, 
2014
 
Net
income (1)
 
OCI
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$
6

 
$

 
$

 
$

 
$

 
Municipal
302

 

 
(7
)
 

 

 
Corporate
965

 
4

 
(14
)
 
23

 

 
ABS
142

 
1

 
1

 

 
(20
)
 
RMBS
1

 

 

 

 

 
CMBS
55

 
(1
)
 

 

 

 
Total fixed income securities
1,471

 
4

 
(20
)
 
23

 
(20
)
 
Equity securities
19

 

 

 

 

 
Free-standing derivatives, net
(5
)
 

 

 

 

 
Other assets
1

 

 

 

 

 
Total recurring Level 3 assets
$
1,486

 
$
4

 
$
(20
)
 
$
23

 
$
(20
)
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(331
)
 
$
9

 
$

 
$

 
$

 
Total recurring Level 3 liabilities
$
(331
)
 
$
9

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
Sales
 
Issues
 
Settlements
 
Balance as of September 30, 2014
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$

 
$

 
$

 
$

 
$
6

 
Municipal
5

 
(15
)
 

 
5

 
290

 
Corporate
24

 
(12
)
 

 
(54
)
 
936

 
ABS
55

 

 

 
(5
)
 
174

 
RMBS

 

 

 

 
1

 
CMBS
3

 

 

 
(3
)
 
54

 
Total fixed income securities
87

 
(27
)
 

 
(57
)
 
1,461

 
Equity securities
64

 

 

 

 
83

 
Free-standing derivatives, net

 

 

 
(1
)
 
(6
)
(2) 
Other assets

 

 

 

 
1

 
Total recurring Level 3 assets
$
151

 
$
(27
)
 
$

 
$
(58
)
 
$
1,539

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

 
 

 
Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$

 
$

 
$
1

 
$
(321
)
 
Total recurring Level 3 liabilities
$

 
$

 
$

 
$
1

 
$
(321
)
 
_____________________
(1) 
The effect to net income totals $13 million and is reported in the Condensed Consolidated Statements of Operations as follows: $4 million in net investment income, $5 million in interest credited to contractholder funds and $4 million in life and annuity contract benefits.
(2) 
Comprises $3 million of assets and $9 million of liabilities.








The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the nine months ended September 30, 2014.
($ in millions)
 
 
Total gains (losses) included in:
 
 
 
 
 
 
Balance as of
December 31, 
2013
 
Net
income (1)
 
OCI
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$
7

 
$

 
$

 
$

 
$

 
Municipal
343

 
(4
)
 
4

 

 
(17
)
 
Corporate
1,109

 
17

 
(4
)
 
23

 
(37
)
 
ABS
192

 
1

 
1

 

 
(121
)
 
RMBS
2

 

 

 

 

 
CMBS
43

 
(1
)
 

 
5

 

 
Redeemable preferred stock
1

 

 

 

 

 
Total fixed income securities
1,697

 
13

 
1

 
28

 
(175
)
 
Equity securities
132

 
22

 
(15
)
 

 

 
Short-term investments

 

 

 

 

 
Free-standing derivatives, net
(5
)
 
1

 

 

 

 
Other assets

 
1

 

 

 

 
Assets held for sale
362

 
(1
)
 
2

 
4

 
(2
)
 
Total recurring Level 3 assets
$
2,186

 
$
36

 
$
(12
)
 
$
32

 
$
(177
)
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(307
)
 
$
(5
)
 
$

 
$

 
$

 
Liabilities held for sale
(246
)
 
17

 

 

 

 
Total recurring Level 3 liabilities
$
(553
)
 
$
12

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Sold in LBL disposition (3)
 
Purchases/
Issues (4)
 
Sales
 
Settlements
 
Balance as of September 30, 2014
 
Assets
 

 
 

 
 

 
 

 
 

 
Fixed income securities:
 

 
 

 
 

 
 

 
 

 
U.S. government and agencies
$

 
$

 
$

 
$
(1
)
 
$
6

 
Municipal

 
6

 
(41
)
 
(1
)
 
290

 
Corporate

 
56

 
(123
)
 
(105
)
 
936

 
ABS

 
119

 

 
(18
)
 
174

 
RMBS

 

 

 
(1
)
 
1

 
CMBS
4

 
8

 
(1
)
 
(4
)
 
54

 
Redeemable preferred stock

 

 
(1
)
 

 

 
Total fixed income securities
4

 
189

 
(166
)
 
(130
)
 
1,461

 
Equity securities

 
67

 
(123
)
 

 
83

 
Short-term investments

 
40

 
(40
)
 

 

 
Free-standing derivatives, net

 
2

 

 
(4
)
 
(6
)
(2) 
Other assets

 

 

 

 
1

 
Assets held for sale
(351
)
 

 
(8
)
 
(6
)
 

 
Total recurring Level 3 assets
$
(347
)
 
$
298

 
$
(337
)
 
$
(140
)
 
$
1,539

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

 
 

 
Contractholder funds: Derivatives embedded in life and annuity contracts
$

 
$
(13
)
 
$

 
$
4

 
$
(321
)
 
Liabilities held for sale
230

 
(4
)
 

 
3

 

 
Total recurring Level 3 liabilities
$
230

 
$
(17
)
 
$

 
$
7

 
$
(321
)
 
_____________________
(1) 
The effect to net income totals $48 million and is reported in the Condensed Consolidated Statements of Operations as follows: $29 million in realized capital gains and losses, $10 million in net investment income, $5 million in interest credited to contractholder funds, $8 million in life and annuity contract benefits and $(4) million in loss on disposition of operations.
(2) 
Comprises $3 million of assets and $9 million of liabilities.
(3) 
Includes transfers from held for sale that took place in first quarter 2014 of $4 million for CMBS and $(4) million for Assets held for sale.
(4) 
Represents purchases for assets and issues for liabilities.
Transfers between level categorizations may occur due to changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads.  Transfers between level categorizations may also occur due to changes in the valuation source.  For example, in situations where a fair value quote is not provided by the Company’s independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote whose inputs have not been corroborated to be market observable, the security is transferred into Level 3.  Transfers in and out of level categorizations are reported as having occurred at the beginning of the quarter in which the transfer occurred.  Therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the Level 3 rollforward table.
There were no transfers between Level 1 and Level 2 during the three months and nine months ended September 30, 2015 or 2014.
Transfers into Level 3 during the three months and nine months ended September 30, 2015 and 2014 included situations where a fair value quote was not provided by the Company’s independent third-party valuation service provider and as a result the price was stale or had been replaced with a broker quote where the inputs had not been corroborated to be market observable resulting in the security being classified as Level 3.  Transfers out of Level 3 during the three months and nine months ended September 30, 2015 and 2014 included situations where a broker quote was used in the prior period and a fair value quote became available from the Company’s independent third-party valuation service provider in the current period.  A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant.
The following table provides the change in unrealized gains and losses included in net income for Level 3 assets and liabilities held as of September 30.
($ in millions)
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Assets
 

 
 

 
 

 
 

Fixed income securities:
 

 
 

 
 

 
 

Municipal
$

 
$
(3
)
 
$
(1
)
 
$
(8
)
Corporate
3

 
3

 
7

 
8

ABS
(1
)
 

 
3

 

RMBS

 

 

 
(1
)
CMBS

 
(1
)
 

 
(1
)
Total fixed income securities
2

 
(1
)
 
9

 
(2
)
Equity securities
(2
)
 

 
(2
)
 

Free-standing derivatives, net
(1
)
 

 

 
6

Other assets

 

 

 
1

Assets held for sale

 

 

 
(1
)
Total recurring Level 3 assets
$
(1
)
 
$
(1
)
 
$
7

 
$
4

Liabilities
 

 
 

 
 

 
 

Contractholder funds: Derivatives embedded in life and annuity contracts
$
19

 
$
9

 
$
24

 
$
(5
)
Liabilities held for sale

 

 

 
17

Total recurring Level 3 liabilities
$
19

 
$
9

 
$
24

 
$
12


The amounts in the table above represent the change in unrealized gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3.  These gains and losses total $18 million for the three months ended September 30, 2015 and are reported as follows: $(3) million in realized capital gains and losses, $2 million in net investment income, $27 million in interest credited to contractholder funds and $(8) million in life and annuity contract benefits.  These gains and losses total $8 million for the three months ended September 30, 2014 and are reported as follows: $(3) million in realized capital gains and losses, $2 million in net investment income, $5 million in interest credited to contractholder funds and $4 million in life and annuity contract benefits. These gains and losses total $31 million for the nine months ended September 30, 2015 and are reported as follows: $(6) million in realized capital gains and losses, $13 million in net investment income, $32 million in interest credited to contractholder funds and $(8) million in life and annuity contract benefits.  These gains and losses total $16 million for the nine months ended September 30, 2014 and are reported as follows: $(3) million in realized capital gains and losses, $6 million in net investment income, $5 million in interest credited to contractholder funds and $8 million in life and annuity contract benefits. 


Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
Financial assets
($ in millions)
September 30, 2015
 
December 31, 2014
 
Carrying
value
 
Fair
value
 
Carrying
value
 
Fair
value
Mortgage loans
$
4,402

 
$
4,615

 
$
4,188

 
$
4,446

Cost method limited partnerships
1,148

 
1,506

 
1,122

 
1,488

Bank loans
1,839

 
1,820

 
1,663

 
1,638

Agent loans
416

 
406

 
368

 
361


The fair value of mortgage loans is based on discounted contractual cash flows or, if the loans are impaired due to credit reasons, the fair value of collateral less costs to sell.  Risk adjusted discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics, using similar types of properties as collateral.  The fair value of cost method limited partnerships is determined using reported net asset values of the underlying funds.  The fair value of bank loans, which are reported in other investments, is based on broker quotes from brokers familiar with the loans and current market conditions.  The fair value of agent loans, which are reported in other investments, is based on discounted cash flow calculations that use discount rates with a spread over U.S. Treasury rates.  Assumptions used in developing estimated cash flows and discount rates consider the loan’s credit and liquidity risks.  The fair value measurements for mortgage loans, cost method limited partnerships, bank loans and agent loans are categorized as Level 3.
Financial liabilities
($ in millions)
September 30, 2015
 
December 31, 2014
 
Carrying
value
 
Fair
value
 
Carrying
value
 
Fair
value
Contractholder funds on investment contracts
$
12,718

 
$
13,225

 
$
13,734

 
$
14,390

Long-term debt
5,175

 
5,695

 
5,194

 
5,835

Liability for collateral
783

 
783

 
782

 
782


The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts utilizing prevailing market rates for similar contracts adjusted for the Company’s own credit risk.  Deferred annuities included in contractholder funds are valued using discounted cash flow models that incorporate market value margins, which are based on the cost of holding economic capital, and the Company’s own credit risk.  Immediate annuities without life contingencies and fixed rate funding agreements are valued at the present value of future benefits using market implied interest rates which include the Company’s own credit risk.  The fair value measurements for contractholder funds on investment contracts are categorized as Level 3.
The fair value of long-term debt is based on market observable data (such as the fair value of the debt when traded as an asset) or, in certain cases, is determined using discounted cash flow calculations based on current interest rates for instruments with comparable terms and considers the Company’s own credit risk.  The liability for collateral is valued at carrying value due to its short-term nature.  The fair value measurements for long-term debt and liability for collateral are categorized as Level 2.